PNTG Pennant Group

Pennant Reports Second Quarter 2025 Results

Pennant Reports Second Quarter 2025 Results

Conference Call and Webcast scheduled for tomorrow, August 7, 2025 at 10:00 am MT

EAGLE, Idaho, Aug. 06, 2025 (GLOBE NEWSWIRE) -- The Pennant Group, Inc. (NASDAQ: PNTG), the parent company of the Pennant group of affiliated home health, hospice and senior living companies, today announced its operating results, reporting GAAP diluted earnings per share of $0.20 for the second quarter of 2025. Pennant also reported adjusted diluted earnings per share of $0.27 for the quarter(1).

Second Quarter Highlights

  • Total revenue for the second quarter was $219.5 million, an increase of $50.8 million or 30.1% over the prior year quarter;
  • Net income for the second quarter was $7.1 million, an increase of $1.4 million or 24.5% over the prior year quarter;
  • Adjusted net income for the second quarter was $9.4 million, an increase of $2.1 million or 28.2% over the prior year quarter;
  • Consolidated Adjusted EBITDAR for the second quarter was $28.2 million, an increase of $4.8 million or 20.3% over the prior year quarter;
  • Consolidated Adjusted EBITDA for the second quarter was $16.4 million, an increase of $3.2 million or 24.5% over the prior year quarter;
  • Home Health and Hospice Services segment revenue for the second quarter was $166.0 million, an increase of $40.7 million or 32.5% over the prior year quarter;
  • Home Health and Hospice Services segment adjusted EBITDAR from operations for the second quarter was $27.7 million, an increase of $6.5 million or 30.5% over the prior year quarter; and segment adjusted EBITDA from operations for the second quarter was $25.5 million, an increase of $5.9 million or 29.9% over the prior year quarter;
  • Total home health admissions for the second quarter were 17,832, an increase of 3,692 or 26.1% over the prior year quarter; total Medicare home health admissions for the second quarter were 6,980, an increase of 1,242 or 21.6% over the prior year quarter;
  • Hospice average daily census for the second quarter was 3,909, an increase of 689 or 21.4% compared to the prior year quarter; 
  • Senior Living Services segment revenue for the second quarter was $53.5 million, an increase of $10.0 million or 23.1% over the prior year quarter; average occupancy for the second quarter was 78.8%, which is flat with the prior year quarter, and average monthly revenue per occupied room for the second quarter was $5,188, an increase of $398 or 8.3% over the prior year quarter;
  • Senior Living segment adjusted EBITDAR from operations for the second quarter was $14.8 million, an increase of $2.0 million or 15.5% over the prior year quarter; and segment adjusted EBITDA from operations for the second quarter was $5.1 million, an increase of $1.1 million or 25.7% over the prior year quarter.



    (1) See "Reconciliation of GAAP to Non-GAAP Financial Information.”

Operating Results

“The second quarter represents a continuation of our robust operating momentum,” said Brent Guerisoli, the Company’s Chief Executive Officer. “Throughout Pennant’s history, two things have consistently been true: we have faced dynamic changes in our operating environment, and we have grown through them. We are pleased by the strength in our home health, hospice and senior living businesses, as each contributes meaningfully to our positive performance.”

“Our local leaders are driving strong clinical, cultural and financial results across Pennant,” said John Gochnour, the Company’s Chief Operating Officer. “Looking to the future, we see significant untapped potential for organic improvement and exciting acquisition opportunities on the near horizon, including the announced transaction with  UnitedHealth Group and Amedisys.”

A discussion of the Company’s use of Non-GAAP financial measures is set forth below. A reconciliation of net income to EBITDA, adjusted EBITDAR and adjusted EBITDA, as well as a reconciliation of GAAP earnings per share, net income to adjusted net earnings per share and adjusted net income, appear in the financial data portion of this release. More complete information is contained in the Company’s Form 10-Q for the three and six months ended June 30, 2025, which has been filed with the SEC today and can be viewed on the Company’s website at

2025 Guidance

Management is providing updated 2025 annual guidance as follows: total revenue is anticipated to be between $852.8 million and $887.6 million; full year 2025 adjusted earnings per diluted share is anticipated to be between $1.09 and $1.15;  and full year 2025 adjusted EBITDA is anticipated to be between $69.1 million and $72.7 million.

Mr. Guerisoli remarked, “Our earnings guidance midpoint of $1.12 represents 19.1% growth on our 2024 adjusted earnings per share and 53.4% growth over 2023 results. Our guidance update is based on the momentum across our segments, the capability of our local leaders to continue to drive growth, and the untapped potential within our existing operations.”

The Company’s updated 2025 annual guidance is based on diluted weighted average shares outstanding of approximately 35.7 million and a 26.0% effective tax rate.  The guidance includes additional expenses in anticipation of the transaction with UnitedHealth Group and Amedisys, but no additional earnings because of the uncertainty surrounding the timing of our closing on that transaction. The guidance assumes, among other things, reimbursement rate adjustments and no unannounced acquisitions.  It excludes the tax-effected costs at start-up operations, share-based compensation, acquisition-related costs, and gain (loss) on disposition of assets and impairments.

Lynette Walbom, the Company’s Chief Financial Officer, also stated, “We believe providing updated annual adjusted consolidated EBITDA guidance in addition to updated annual revenue and adjusted earnings per share guidance is helpful to understanding our expectations for our business and operational cash flow. This updated guidance reflects management’s expectations based on 2025 year-to-date performance and current operating conditions.”

Conference Call

A live webcast will be held tomorrow, August 7, 2025 at 10:00 a.m. Mountain time (12:00 p.m. Eastern time) to discuss Pennant’s second quarter 2025 financial results. To listen to the webcast, or to view any financial or statistical information required by SEC Regulation G, please visit the Investors Relations section of Pennant’s website at The webcast will be recorded and will be available for replay via the website.

About Pennant

The Pennant Group, Inc. is a holding company of independent operating subsidiaries that provide healthcare services through 137 home health and hospice agencies and 61 senior living communities located throughout Arizona, California, Colorado, Idaho, Montana, Nevada, Oklahoma, Oregon, Texas, Utah, Washington, Wisconsin and Wyoming. Each of these businesses is operated by a separate, independent operating subsidiary that has its own management, employees and assets. References herein to the consolidated "company" and "its" assets and activities, as well as the use of the terms "we," "us," "its" and similar verbiage, are not meant to imply that The Pennant Group, Inc. has direct operating assets, employees or revenue, or that any of the home health and hospice businesses, senior living communities or the Service Center are operated by the same entity. More information about Pennant is available at

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This press release contains, and the related conference call and webcast will include, forward-looking statements that are based on management’s current expectations, assumptions and beliefs about its business, financial performance, operating results, the industry in which it operates and other future events. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words. These forward-looking statements include, but are not limited to, statements regarding growth prospects, future operating and financial performance, and acquisition activities. They are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to materially and adversely differ from those expressed in any forward-looking statement.

These risks and uncertainties relate to the company’s business, its industry and its common stock and include: reduced prices and reimbursement rates for its services; its ability to acquire, develop, manage or improve operations, its ability to manage its increasing borrowing costs as it incurs additional indebtedness to fund the acquisition and development of operations; its ability to access capital on a cost-effective basis to continue to successfully implement its growth strategy; its operating margins and profitability could suffer if it is unable to grow and manage effectively its increasing number of operations; competition from other companies in the acquisition, development and operation of facilities; its ability to defend claims and lawsuits, including professional liability claims alleging that our services resulted in personal injury, and other regulatory-related claims; and the application of existing or proposed government regulations, or the adoption of new laws and regulations, that could limit its business operations, require it to incur significant expenditures or limit its ability to relocate its operations if necessary. Readers should not place undue reliance on any forward-looking statements and are encouraged to review the company’s periodic filings with the Securities and Exchange Commission, including its Form 10-Q and/or 10-K, for a more complete discussion of the risks and other factors that could affect Pennant’s business, prospects and any forward-looking statements. Except as required by the federal securities laws, Pennant does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changing circumstances or any other reason after the date of this press release.

Contact Information

Investor Relations

The Pennant Group, Inc.

(208) 506-6100

SOURCE: The Pennant Group, Inc.

        
THE PENNANT GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited, in thousands, except for per-share amounts)
        
 Three Months Ended June 30,

 Six Months Ended June 30,

 2025  2024  2025  2024 
            
Revenue$219,501  $168,745  $429,343  $325,660 
            
Expense           
Cost of services177,275  135,313  346,020  261,308 
Rent—cost of services11,925  10,524  23,640  20,908 
General and administrative expense17,597  11,878  32,437  23,314 
Depreciation and amortization2,224  1,468  4,116  2,799 
Gain on disposition of property and equipment, net(1,048)   (1,048) (755)
Total expenses207,973  159,183  405,165  307,574 
Income from operations11,528  9,562  24,178  18,086 
Other (expense) income, net:           
Other (expense) income255  (2) 186  83 
Interest expense, net(1,204) (1,622) (2,409) (3,414)
Other expense, net(949) (1,624) (2,223) (3,331)
Income before provision for income taxes10,579  7,938  21,955  14,755 
Provision for income taxes2,598  1,844  5,452  3,603 
Net income7,981  6,094  16,503  11,152 
Less: Net income attributable to noncontrolling interest896  404  1,643  556 
Net income attributable to The Pennant Group, Inc.$7,085  $5,690  $14,860  $10,596 
Earnings per share:           
Basic$0.21  $0.19  $0.43  $0.35 
Diluted$0.20  $0.18  $0.42  $0.35 
Weighted average common shares outstanding:           
Basic34,529  30,142  34,500  30,094 
Diluted35,372  30,781  35,284  30,583 
            



THE PENNANT GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value)

      
 June 30,

2025
  December 31,

2024
 
Assets     
Current assets:     
Cash$14,385  $24,246 
Accounts receivable—less allowance for doubtful accounts of $506 and $232,  at June 30, 2025 and December 31, 2024 respectively95,720  81,302 
Prepaid expenses and other current assets17,269  17,308 
Total current assets127,374  122,856 
Property and equipment, net52,578  43,296 
Operating lease right-of-use assets273,842  270,586 
Deferred tax assets, net33   
Restricted and other assets23,804  17,477 
Goodwill156,604  129,124 
Other indefinite-lived intangibles117,182  96,182 
Total assets$751,417  $679,521 
Liabilities and equity     
Current liabilities:     
Accounts payable$19,211  $18,737 
Accrued wages and related liabilities42,731  43,106 
Operating lease liabilities—current20,667  19,671 
Other accrued liabilities22,332  20,186 
Total current liabilities104,941  101,700 
Long-term operating lease liabilities—less current portion255,781  253,420 
Deferred tax liabilities, net1,143  1,861 
Other long-term liabilities18,925  10,575 
Long-term debt37,000   
Total liabilities417,790  367,556 
Commitments and contingencies     
Equity:     
Common stock, $0.001 par value; 100,000 shares authorized; 34,782 and 34,490 shares issued and outstanding at June 30, 2025, respectively; and 34,670 and 34,373 shares issued and outstanding at December 31, 2024, respectively35  35 
Additional paid-in capital241,250  236,091 
Retained earnings72,082  57,222 
Treasury stock, at cost, 3 shares at June 30, 2025 and December 31, 2024(65) (65)
Total The Pennant Group, Inc. stockholders’ equity313,302  293,283 
Noncontrolling interest20,325  18,682 
Total equity333,627  311,965 
Total liabilities and equity$751,417  $679,521 
      



THE PENNANT GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

    
The following table presents selected data from our condensed consolidated statements of cash flows for the periods presented:  
    
 Six Months Ended June 30,

 2025  2024 
Net cash provided by operating activities$               13,414  $               11,036 
Net cash used in investing activities(60,355) (33,280)
Net cash provided by financing activities37,080  19,228 
Net decrease in cash(9,861) (3,016)
Cash beginning of period24,246  6,059 
Cash end of period$               14,385  $                 3,043 
      



THE PENNANT GROUP, INC.

REVENUE BY SEGMENT

(unaudited, dollars in thousands)

    
The following table sets forth our total revenue by segment and as a percentage of total revenue for the periods indicated:
    
 Three Months Ended June 30,

 2025  2024 
 Revenue

Dollars
 Revenue

Percentage
 Revenue

Dollars
 Revenue

Percentage
          
Home health and hospice services         
Home health$79,194 36.1% $61,637 36.5%
Hospice73,770 33.6  59,347 35.2 
Home care and other(a)13,056 5.9  4,317 2.6 
Total home health and hospice services166,020 75.6  125,301 74.3 
Senior living services53,481 24.4  43,444 25.7 
Total revenue$219,501 100.0% $168,745 100.0%

(a) Home care and other revenue is included with home health revenue in other disclosures in this press release. 

    
    
 Six Months Ended June 30,

 2025  2024 
 Revenue

Dollars
 Revenue

Percentage
  Revenue

Dollars
 Revenue

Percentage
 
          
Home health and hospice services         
Home health$153,312 35.7% $118,849 36.5%
Hospice144,356 33.6  113,954 35.0 
Home care and other(a)28,222 6.6  8,988 2.7 
Total home health and hospice services325,890 75.9  241,791 74.2 
Senior living services103,453 24.1  83,869 25.8 
Total revenue$429,343 100.0% $325,660 100.0%

(a) Home care and other revenue is included with home health revenue in other disclosures in this press release. 

THE PENNANT GROUP, INC.

SELECT PERFORMANCE INDICATORS

(unaudited, total revenue dollars in thousands)

       
The following table summarizes our overall home health and hospice performance indicators for the each of the dates or periods indicated:
       
 Three Months Ended June 30,     
 2025 2024 Change % Change 
Total agency results:         
Home health and hospice revenue$166,020 $125,301 $40,719 32.5%
         
Home health services:        
Total home health admissions17,832 14,140 3,692 26.1%
Total Medicare home health admissions6,980 5,738 1,242 21.6%
Average Medicare revenue per 60-day completed episode(a)$     3,882 $     3,665 $           217 5.9%
Hospice services:        
Total hospice admissions3,500 3,051 449 14.7%
Average daily census3,909 3,220 689 21.4%
Hospice Medicare revenue per day$         190 $         184 $               6 3.3%
         



       
 Three Months Ended June 30,     
 2025 2024 Change % Change 
Same agency(b) results:         
Home health and hospice revenue$126,592 $115,346 $      11,246 9.7%
         
Home health services:        
Total home health admissions13,301 12,553 748 6.0%
Total Medicare home health admissions5,358 5,208 150 2.9%
Average Medicare revenue per 60-day completed episode(a)$     3,726 $     3,532 $           194 5.5%
Hospice services:        
Total hospice admissions3,028 2,898 130 4.5%
Average daily census3,376 3,167 209 6.6%
Hospice Medicare revenue per day$         188 $         187 $               1 0.5%
         



       
 Six Months Ended June 30,     
 2025 2024 Change % Change 
Total agency results:         
Home health and hospice revenue$325,890 $241,791 $      84,099 34.8%
         
Home health services:        
Total home health admissions      36,710       28,789           7,921 27.5%
Total Medicare home health admissions      14,579       12,084           2,495 20.6%
Average Medicare revenue per 60-day completed episode(a)$     3,809 $     3,549 $           260 7.3%
Hospice services:        
Total hospice admissions        7,283         6,131           1,152 18.8%
Average daily census        3,852         3,091              761 24.6%
Hospice Medicare revenue per day$         190 $         185 $               5 2.7%
         



       
 Six Months Ended June 30,     
 2025 2024 Change % Change 
Same agency(b) results:         
Home health and hospice revenue$249,042 $225,360 $      23,682 10.5%
         
Home health services:        
Total home health admissions27,383 25,107 2,276 9.1%
Total Medicare home health admissions11,170 10,744 426 4.0%
Average Medicare revenue per 60-day completed episode(a)$     3,648 $     3,475 $           173 5.0%
Hospice services:        
Total hospice admissions6,209 5,978 231 3.9%
Average daily census3,323 3,064 259 8.5%
Hospice Medicare revenue per day$         188 $         185 $               3 1.6%
         



(a)The year to date average for Medicare revenue per 60-day completed episode includes post period claim adjustments for prior periods.
(b)Same agency results represent all agencies purchased or licensed prior to January 1, 2024.
  



The following table summarizes our senior living performance indicators for the periods indicated:  
          
 Three Months Ended June 30,

      
 2025  2024  Change  % Change 
Total senior living results:           
Senior living revenue$53,481  $43,444  $  10,037  23.1%
            
Occupancy78.8% 78.8% — %   
Average monthly revenue per occupied unit$  5,188  $  4,790  $        398  8.3%
            



          
 Three Months Ended June 30,

      
 2025  2024  Change  % Change 
Same store senior living(a) results:            
Senior living revenue$44,553  $40,867  $    3,686  9.0%
            
Occupancy80.1% 79.2% 0.9%   
Average monthly revenue per occupied unit$  5,131  $  4,718  $        413  8.8%
            



The following table summarizes our senior living performance indicators for the periods indicated:  
          
 Six Months Ended June 30,

      
 2025  2024  Change  % Change 
Total senior living results:           
Senior living revenue$103,453  $83,869  $  19,584  23.4%
            
Occupancy78.7% 78.7% — %   
Average monthly revenue per occupied unit$  5,165  $  4,730  $        435  9.2%
            



          
 Six Months Ended June 30,

      
 2025  2024  Change  % Change 
Same store senior living(a) results:            
Senior living revenue$87,816  $80,606  $    7,210  8.9%
            
Occupancy79.6% 79.5% 0.1%   
Average monthly revenue per occupied unit$  5,112  $  4,681  $        431  9.2%
            

(a) Same store senior living results represent all senior living communities purchased or licensed prior to January 1, 2024, excluding affiliate memory care units in transition.

 
THE PENNANT GROUP, INC.

REVENUE BY PAYOR SOURCE

(unaudited, dollars in thousands)

    
The following table presents our total revenue by payor source as a percentage of total revenue for the periods indicated:
    
 Three Months Ended June 30,

 2025  2024 
 Revenue

Dollars
 Revenue

Percentage
  Revenue

Dollars
 Revenue

Percentage
 
          
Revenue:         
Medicare$103,821 47.3% $81,880 48.5%
Medicaid30,798 14.0  26,462 15.7 
Subtotal134,619 61.3  108,342 64.2 
Managed Care30,619 13.9  21,349 12.7 
Private and Other(a)54,263 24.8  39,054 23.1 
Total revenue$219,501 100.0% $168,745 100.0%

(a) Private and other payors includes revenue from all payors generated in the Company’s home care operations and management services agreement.

    
 Six Months Ended June 30,

 2025  2024 
 Revenue

Dollars
 Revenue

Percentage
  Revenue

Dollars
 Revenue

Percentage
 
          
Revenue:         
Medicare$    204,946 47.8% $    158,861 48.8%
Medicaid58,136 13.5  51,528 15.8 
Subtotal263,082 61.3  210,389 64.6 
Managed Care61,333 14.3  41,471 12.7 
Private and Other(a)104,928 24.4  73,800 22.7 
Total revenue$    429,343 100.0% $    325,660 100.0%
          

(a) Private and other payors includes revenue from all payors generated in the Company’s home care operations and management services agreement.

        
THE PENNANT GROUP, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION

(unaudited, in thousands, except per share data)
        
The following table reconciles net income to Non-GAAP net income for the periods presented:
        
 Three Months Ended June 30,

 Six Months Ended June 30,

 2025  2024  2025  2024 
            
Net income attributable to The Pennant Group, Inc.$     7,085  $     5,690  $   14,860  $   10,596 
            
Non-GAAP adjustments           
Costs at start-up operations(a)(61) 98  32  178 
Share-based compensation expense(b)2,212  1,949  4,379  3,475 
Acquisition related costs and credit allowances(c)2,166  365  2,438  502 
Costs associated with transitioning operations(d)(982) 87  (907) (486)
Unusual, non-recurring or redundant charges(e)16  32  67  307 
Provision for income taxes on Non-GAAP adjustments(f)(1,024) (878) (1,833) (1,267)
Non-GAAP net income$     9,412  $     7,343  $   19,036  $   13,305 
            
Dilutive Earnings Per Share As Reported           
Net Income$        0.20  $        0.18  $        0.42  $        0.35 
Average number of shares outstanding35,372  30,781  35,284  30,583 
            
Adjusted Diluted Earnings Per Share            
Net Income$        0.27  $        0.24  $        0.54  $        0.44 
Average number of shares outstanding35,372  30,781  35,284  30,583 



   
(a)Represents results related to start-up operations.   
  Three Months Ended June 30,

 Six Months Ended June 30,

  2025  2024  2025  2024 
 Revenue$    (2,391) $    (2,546) $    (3,256) $    (4,956)
 Cost of services         2,233           2,491           3,176           4,819 
 Rent              12              150                19              306 
 Depreciation & amortization              85                   3                93                   9 
 Total Non-GAAP adjustment$          (61) $            98  $            32  $          178 
             
(b)Represents share-based compensation expense incurred for the periods presented. 
   
  Three Months Ended June 30,

 Six Months Ended June 30,  
  2025  2024  2025  2024 
 Cost of services$      1,233  $          983  $      2,428  $      1,745 
 General and administrative            979              966           1,951           1,730 
 Total Non-GAAP adjustment$      2,212  $      1,949  $      4,379  $      3,475 
             
(c)Represents costs incurred to acquire an operation that are not capitalizable. 



(d)During 2024 and 2025, an affiliate of the Company held its memory care units in transition and is converting the facility into an assisted living community. We received insurance proceeds related to the property in 2024 and 2025 which were recorded in gain on disposition of property and equipment, net on the consolidated statements of income.
     
  Three Months Ended June 30, Six Months Ended June 30,
   2025   2024   2025   2024 
 Revenue$             —  $           (1) $            —   $            (1)
 Cost of services                25                 34                 45               156 
 Rent                52                 52               104               104 
 Depreciation                  2                    2                    5                    5 
 Gain on disposition of property and equipment, net         (1,061)                —           (1,061)            (750)
 Total Non-GAAP adjustment$         (982) $         87  $        (907) $        (486)
                 
(e)Represents unusual or non-recurring charges for legal services, implementation costs, integration costs, and consulting fees in general and administrative and cost of services expenses.
                 
(f)Represents an adjustment to the provision for income tax to the year-to-date effective tax rate of 26.0% for both the three and six months ended June 30, 2025 and 2024, respectively. This rate excludes the tax benefit of share-based payment awards.
  

The table below reconciles Consolidated net income to the Consolidated Non-GAAP financial measures, Consolidated Adjusted EBITDA, and to the Non-GAAP valuation measure, Consolidated Adjusted EBITDAR, for the periods presented:

        
 Three Months Ended June 30,

 Six Months Ended June 30,

 2025  2024  2025  2024 
            
Consolidated net income$     7,981  $     6,094  $   16,503  $   11,152 
Less: Net income attributable to noncontrolling interest896  404  1,643  556 
Add: Provision for income taxes2,598  1,844  5,452  3,603 
Net interest expense1,204  1,622  2,409  3,414 
Depreciation and amortization2,224  1,468  4,116  2,799 
Consolidated EBITDA13,111  10,624  26,837  20,412 
Adjustments to Consolidated EBITDA           
Add: Start-up operations(a)(158) (55) (80) (137)
Share-based compensation expense(b)2,212  1,949  4,379  3,475 
Acquisition related costs and credit allowances(c)2,166  365  2,438  502 
Activities associated with transitioning operations(d)(1,036) 33  (1,016) (595)
Unusual, non-recurring or redundant charges(e)16  32  67  307 
Rent related to items (a) and (d) above64  202  123  410 
Consolidated Adjusted EBITDA16,375  13,150  32,748  24,374 
Rent—cost of services11,925  10,524  23,640  20,908 
Rent related to items (a) and (d) above(64) (202) (123) (410)
Adjusted rent—cost of services11,861  10,322  23,517  20,498 
Consolidated Adjusted EBITDAR(f)$   28,236     $   56,265    



(a)Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations.
(b)Share-based compensation expense and related payroll taxes incurred. Share-based compensation expense and related payroll taxes are included in cost of services and general and administrative expense.
(c)Non-capitalizable costs associated with acquisitions, credit allowances, and write offs for amounts in dispute with the prior owners of certain acquired operations.
(d)During 2024 and 2025, an affiliate of the Company held its memory care units in transition and is converting the facility into an assisted living community. We received insurance proceeds related to the property in 2024 and 2025 which were recorded in gain on disposition of property and equipment, net on the consolidated statements of income.
(e)Represents unusual or non-recurring charges for legal services, implementation costs, integration costs, and consulting fees in general and administrative and cost of services expenses.
(f)This measure is a valuation measure and is displayed thusly, it is not a performance measure as it excludes rent expense, which is a normal and recurring operating expense and, as such, does not reflect our cash requirements for leasing commitments. Our presentation of Consolidated Adjusted EBITDAR should not be construed as a financial performance measure.
  

The following table present certain financial information regarding our reportable segments. General and administrative expenses are not allocated to the reportable segments:

        
 Home Health and Hospice Services Senior Living Services All Other Total
Three Months Ended June 30, 2025       
Revenue$          165,248 $            51,862 $              2,391 $          219,501
Segment Cost of Services$          137,565 $            37,074    
Segment Adjusted EBITDAR from Operations$            27,683 $            14,788   $            42,471
Three Months Ended June 30, 2024       
Revenue$          123,333 $            42,865 $              2,547 $          168,745
Segment Cost of Services$          102,119 $            30,061    
Segment Adjusted EBITDAR from Operations$            21,214 $            12,804   $            34,018
        



        
 Home Health and Hospice Services Senior Living Services All Other Total
Six Months Ended June 30, 2025       
Segment Revenue$          324,691 $          101,396 $              3,256 $          429,343
Segment Cost of Services             269,734                72,159    
Segment Adjusted EBITDAR from Operations$            54,957 $            29,237   $            84,194
Six Months Ended June 30, 2024       
Segment Revenue$          237,823 $            82,880 $              4,957 $          325,660
Segment Cost of Services             197,059                58,065    
Segment Adjusted EBITDAR from Operations$            40,764 $            24,815   $            65,579
        

The table below provides a reconciliation of Segment Adjusted EBITDAR from Operations above to income from operations:

        
 Three Months Ended June 30,

 Six Months Ended June 30,

 2025  2024  2025  2024 
            
Segment Adjusted EBITDAR from Operations(a)$42,471  $34,018  $84,194  $65,579 
Less: Unallocated corporate expenses14,235  10,546  27,929  20,707 
Less: Depreciation and amortization2,224  1,468  4,116  2,799 
Rent—cost of services11,925  10,524  23,640  20,908 
Other income255  (2) 186  83 
Adjustments to Segment EBITDAR from Operations:           
Less: Start-up operations(b)(158) (55) (80) (137)
Share-based compensation expense(c)2,212  1,949  4,379  3,475 
Acquisition related costs and credit allowances(d)2,166  365  2,438  502 
Activities associated with transitioning operations(e)(1,036) 33  (1,016) (595)
Unusual, non-recurring or redundant charges(f)16  32  67  307 
Add: Net income attributable to noncontrolling interest896  404  1,643  556 
Income from operations$11,528  $9,562  $24,178  $18,086 



(a)Segment Adjusted EBITDAR from Operations is net income attributable to the Company's reportable segments excluding interest expense, provision for income taxes, depreciation and amortization expense, rent, unallocated corporate and administrative expenses, and, in order to view the operations’ performance on a comparable basis from period to period, certain adjustments including: (1) costs associated with start-up operations, (2) share-based compensation expense, (3) acquisition related costs and credit allowances, (4) costs associated with transitioning operations, (5) unusual, non-recurring, or redundant charges, and (6) net income attributable to noncontrolling interest. “All Other” consists of revenues generated at operating locations not included in the segment financial information reviewed by the CODM. Revenue included in the “All Other” category is insignificant individually, and therefore does not constitute a reportable segment. General and administrative expenses are not allocated to the reportable segments, and are included as “Unallocated corporate expenses”, accordingly the segment earnings measure reported is before allocation of corporate general and administrative expenses. The Company's segment measures may be different from the calculation methods used by other companies and, therefore, comparability may be limited.
(b)Represents results related to start-up operations. This amount excludes rent and depreciation and amortization expense related to such operations.
(c)Share-based compensation expense and related payroll taxes incurred. Share-based compensation expense and related payroll taxes are included in cost of services and general and administrative expense.
(d)Non-capitalizable costs associated with acquisitions, credit allowances, and write offs for amounts in dispute with the prior owners of certain acquired operations.
(e)During 2024 and 2025, an affiliate of the Company held its memory care units in transition and is converting the facility into an assisted living community. We received insurance proceeds related to the property in 2024 and 2025 which were recorded in gain on disposition of property and equipment, net on the consolidated statements of income.
(f)Represents unusual or non-recurring charges for legal services, implementation costs, integration costs, and consulting fees in general and administrative and cost of services expenses.
  

The tables below reconcile Segment Adjusted EBITDAR from Operations to Segment Adjusted  EBITDA from Operations for each reportable segment for the periods presented:

  
 Three Months Ended June 30,
 Home Health and Hospice Senior Living
  2025   2024   2025   2024 
                
Segment Adjusted EBITDAR from Operations$27,683  $21,214  $14,788  $12,804 
Less: Rent—cost of services 2,226   1,664   9,699   8,860 
Rent related to start-up and transitioning operations (12)  (57)  (52)  (145)
Segment Adjusted EBITDA from Operations$25,469  $19,607  $5,141  $4,089 
                

 



  
 Six Months Ended June 30,
 Home Health and Hospice Senior Living
  2025   2024   2025   2024 
                
Segment Adjusted EBITDAR from Operations$54,957  $40,764  $29,237  $24,815 
Less: Rent—cost of services 4,368   3,393   19,272   17,515 
Rent related to start-up and transitioning operations (19)  (122)  (104)  (288)
Segment Adjusted EBITDA from Operations$50,608  $37,493  $10,069  $7,588 
                
                

Discussion of Non-GAAP Financial Measures

EBITDA consists of net income before (a) interest expense, net, (b) provisions for income taxes, and (c) depreciation and amortization. Adjusted EBITDA consists of net income attributable to the Company before (a) interest expense, net (b) provisions for income taxes, (c) depreciation and amortization, (d) results related to start-up operations, including rent and excluding depreciation, interest and income taxes, (e) share-based compensation expense, (f) non-capitalizable acquisition related costs and credit allowances, (g) activities associated with transitioning operations, (h) unusual, non-recurring or redundant charges and (i) net income attributable to noncontrolling interest. Consolidated Adjusted EBITDAR is a valuation measure applicable to current periods only and consists of net income attributable to the Company before (a) interest expense, net, (b) provisions for income taxes, (c) depreciation and amortization, (d) rent-cost of services, (e) results related to start-up operations, excluding rent, depreciation, interest and income taxes, (f) share-based compensation expense, (g) acquisition related costs and credit allowances, (h) activities associated with transitioning operations, (i) unusual, non-recurring or redundant charges and (j) net income attributable to noncontrolling interest. The company believes that the presentation of EBITDA, adjusted EBITDA, consolidated adjusted EBITDAR, adjusted net income and adjusted earnings per share provides important supplemental information to management and investors to evaluate the company’s operating performance. The company believes disclosure of adjusted net income, adjusted net income per share, EBITDA, adjusted EBITDA and consolidated adjusted EBITDAR has economic substance because the excluded revenues and expenses are infrequent in nature and are variable in nature, or do not represent current revenues or cash expenditures. A material limitation associated with the use of these measures as compared to the GAAP measures of net income and diluted earnings per share is that they may not be comparable with the calculation of net income and diluted earnings per share for other companies in the company's industry. These non-GAAP financial measures should not be relied upon to the exclusion of GAAP financial measures. For further information regarding why the company believes that this non-GAAP measure provides useful information to investors, the specific manner in which management uses this measure, and some of the limitations associated with the use of this measure, please refer to the company's periodic filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K and Quarterly Report on Form 10-Q. The company’s periodic filings are available on the SEC's website at or under the "Financial Information" link of the Investor Relations section on Pennant’s website at



EN
06/08/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Pennant Group

 PRESS RELEASE

Pennant Reports Second Quarter 2025 Results

Pennant Reports Second Quarter 2025 Results Conference Call and Webcast scheduled for tomorrow, August 7, 2025 at 10:00 am MT EAGLE, Idaho, Aug. 06, 2025 (GLOBE NEWSWIRE) -- The Pennant Group, Inc. (NASDAQ: PNTG), the parent company of the Pennant group of affiliated home health, hospice and senior living companies, today announced its operating results, reporting GAAP diluted earnings per share of $0.20 for the second quarter of 2025. Pennant also reported adjusted diluted earnings per share of $0.27 for the quarter(1). Second Quarter Highlights Total revenue for the second quarter w...

 PRESS RELEASE

Pennant Announces Second Quarter 2025 Earnings Release and Call

Pennant Announces Second Quarter 2025 Earnings Release and Call EAGLE, Idaho, July 22, 2025 (GLOBE NEWSWIRE) -- The Pennant Group, Inc. (NASDAQ: PNTG), the parent company of operating subsidiaries that provide home health, hospice and senior living services, announced today that it expects to issue its second quarter 2025 financial results on Wednesday, August 6, 2025. Pennant invites current and prospective investors to tune into a live webcast to be held the following day, Thursday, August 7, 2025, at 10:00 a.m. Mountain Time (12:00 p.m. Eastern Time), during which Pennant’s management...

 PRESS RELEASE

Pennant Announces Home Health Acquisition in Southern California

Pennant Announces Home Health Acquisition in Southern California EAGLE, Idaho, July 01, 2025 (GLOBE NEWSWIRE) -- The Pennant Group, Inc. (NASDAQ: PNTG), the parent company of the Pennant group of affiliated home health, hospice, home care and senior living companies, announces the acquisition of a premier home health agency, GrandCare Health Services. The newly acquired agency, to be known as GrandCare Home Health, provides services in Los Angeles, Orange, Riverside and San Diego counties in California, and broadens Pennant’s service area in the region. “We are happy to welcome GrandCa...

 PRESS RELEASE

The Pennant Group Appoints Suzanne Snapper as Director

The Pennant Group Appoints Suzanne Snapper as Director EAGLE, Idaho, May 16, 2025 (GLOBE NEWSWIRE) -- The Pennant Group, Inc. (NASDAQ: PNTG), the parent company of the Pennant group of affiliated home health, hospice and senior living companies, today announced the appointment of Suzanne D. Snapper to its board of directors following her election by a vote of shareholders in connection with the Company’s annual shareholder meeting. Ms. Snapper is the Chief Financial Officer of the Ensign Group, Inc. (“Ensign”) (NASDAQ: ENSG), a leading publicly-traded provider of skilled nursing services...

 PRESS RELEASE

Pennant Reports First Quarter 2025 Results

Pennant Reports First Quarter 2025 Results Conference Call and Webcast scheduled for tomorrow, May 7, 2025 at 10:00 am MT EAGLE, Idaho, May 06, 2025 (GLOBE NEWSWIRE) -- The Pennant Group, Inc. (NASDAQ: PNTG), the parent company of the Pennant group of affiliated home health, hospice and senior living companies, today announced its operating results, reporting GAAP diluted earnings per share of $0.22 for the first quarter of 2025. Pennant also reported adjusted diluted earnings per share of $0.27 for the quarter(1). First Quarter Highlights Total revenue for the first q...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch