TAL1T Tallink Group

AS-i Tallink Grupp 2026. majandusaasta auditeerimata konsolideeritud I kv tulemuste vahearuanne

AS-i Tallink Grupp 2026. majandusaasta auditeerimata konsolideeritud I kv tulemuste vahearuanne

The results of AS Tallink Grupp for the Q1 2026 will be introduced at an Investor Webinar held today at 12:00 (EEST). To participate, please join via the following  we kindly ask participants to provide their questions latest by 11:00 am by email to: . Further details are available in a previously published .

In the first quarter 2026, AS Tallink Grupp and its subsidiaries (the Group) carried 1,036,405 passengers, representing a 6.8% increase year-on-year. The number of cargo units transported increased by 13.4% to 65,578 while the number of passenger vehicles was up by 1.2% to 137,479.

The Group’s unaudited consolidated revenue amounted to EUR 149.4 million compared to EUR 137.3 million in the first quarter 2025. Unaudited EBITDA totalled EUR 2.1 million (negative EBITDA of EUR 3.8 million in the first quarter 2025) and the unaudited net loss for the period was EUR 22.0 million (EUR 33.2 million in the first quarter 2025).

The Group’s revenue and operating results in 2026 were impacted by a number of key business and operational factors:

  • Heightened geopolitical tensions in the Middle East have increased volatility in global energy markets and driven up fuel costs. At the same time, demand has remained weak due to low consumer and business confidence and ongoing economic challenges in the Group’s core markets.
  • As at the end of the quarter, the Group operated 11 vessels including 2 shuttle vessels, 6 passenger vessels, 2 vessels that were chartered out and 1 vessel was in lay-up.
  • The cruise ferry Romantika returned from charter after the expiry of the agreement in March 2026.
  • Share of emissions to be surrendered under the EU ETS (European Union Emissions Trading System) increased to 100% of the emitted CO2 equivalent in 2026 (70% in 2025).
  • In March, the Group signed a long-term agreement for bareboat chartering of passenger vessel Superfast IX.
  • During the quarter total investments amounted to EUR 14.2 million, the majority of which were made to upgrading the cruise ferries Baltic Queen, Silja Symphony and Victoria I. The planned maintenance works totalling 47 days in the first quarter of 2026 affected the passenger and cargo levels.
  • The Group operated three hotels in Tallinn and one in Riga. Tallink Express Hotel in Tallinn was closed for renovations in November 2025 and will be reopened for visitors in May 2026.
  • As at 31 March 2026, the Group’s net debt amounted to EUR 437.7 million compared to EUR 432.4 million as at 31 December 2025. The net debt to EBITDA ratio stood at 3.2 as at 31 March 2026 (3.3 as at 31 December 2025).
  • Total loan repayment and interest payment during the first quarter 2026 amounted to EUR 14.8 million while the drawn overdraft amounted to EUR 21.0 million.
  • The Group continues to focus on cost efficiencies from the previously implemented measures and maintaining profitable operations on its core routes.
  • The Group regularly monitors the developments on its core routes including the capacity of each route and continues to look for new chartering options for vessels not used on the main routes and to work on extending the existing chartering agreements.

Sales and Results by Segments

In the first quarter 2026, the Group’s total revenue increased by EUR 12.1 million to EUR 149.4 million compared to EUR 137.3 million a year ago. 

Revenue from route operations (the Group’s core operations) increased by EUR 11.3 million to EUR 121.8 million compared to the first quarter 2025. The segment loss from route operations (the Group’s core operations) amounted to EUR 9.3 million compared to a loss of EUR 13.4 million in the first quarter 2025.

The number of passengers carried on the Estonia-Finland route increased by 3.9% year-on-year. The number of transported cargo units increased by 14.9%. Revenue from the Estonia-Finland route increased by EUR 5.5 million compared to the same period a year ago and amounted to EUR 62.5 million while the segment result increased by EUR 2.4 million to EUR 5.4 million, year-on-year. The segment reflects the operations of two shuttle vessels, MyStar and Megastar, and the cruise ferry Victoria I. The latter did not operate on the Tallinn-Helsinki route for 13 days in March due to scheduled maintenance.

In the first quarter 2026, the year-on-year increase in the number of passengers on Finland-Sweden routes was 22.0%. The number of transported cargo units increased by 26.4%. The routes’ revenue increased by EUR 6.7 million to EUR 44.3 million and the segment result increased by EUR 0.8 million to a loss of EUR 10.0 million, year-on-year. The segment reflects the operations of one cruise ferry on the Turku-Stockholm (the cruise ferry Baltic Princess) and two cruise ferries on the Helsinki-Stockholm route (the cruise ferries Silja Serenade and Silja Symphony). The cruise ferry Silja Symphony did not operate on the Helsinki-Stockholm route for 22 days in January due to scheduled maintenance.

On Estonia-Sweden routes the number of carried passengers decreased by 10.2%. The number of transported cargo units decreased by 3.9% compared to the same period a year ago. Year-on-year, the revenue of Estonia-Sweden routes decreased by EUR 0.9 million to EUR 15.0 million. The segment result increased by EUR 0.9 million to a loss of EUR 4.7 million. The Estonia-Sweden segment reflects the operations of the Tallinn-Stockholm and the Paldiski-Kapellskär routes. The Tallinn-Stockholm route was operated by the cruise ferry Baltic Queen. The Paldiski-Kapellskär route was operated by the passenger vessel Superfast IX. In February, the cruise ferry Baltic Queen did not operate for 12 days due to scheduled maintenance.

Revenue from the segment Other increased by EUR 0.7 million compared to the first quarter 2025 amounting to EUR 28.2 million. The segment result was EUR 4.9 million, up by EUR 6.6 million year-on-year.

As at the end of the first quarter 2026, the Group had the following vessels chartered out:

  • The cruise ferry Galaxy I was chartered out in September 2022 to Slaapschepen Public BV, an organisation nominated by Centraal Orgaan Opvang Asielzoekers (COA) in the Netherlands. In September 2025, the charter agreement of Galaxy I was extended until October 2026. The agreement includes another 12-month extension option after the end of the term.
  • The cruise ferry Silja Europa was chartered out in August 2022 to Slaapschepen Public BV, an organisation nominated by Centraal Orgaan Opvang Asielzoekers (COA) in the Netherlands. The recent charter agreement from December 2024 was extended in December 2025 until the end of January 2027 with the option of extending the agreement for another year.

The cruise ferry Romantika was chartered out in May 2025 to the Algerian state-owned enterprise Madar Maritime Company EPE/SPA for a nine-month period. The charter expired as agreed, and the vessel returned in March 2026.

Earnings

In the first quarter 2026, the Group’s gross profit amounted to EUR 6.1 million, up by EUR 10.8 million compared to a gross loss of EUR 4.7 million in the first quarter 2025. The Group generated EBITDA of EUR 2.1 million compared to a negative of EUR 3.8 million a year ago.

Amortisation and depreciation expense decreased by EUR 4.0 million to EUR 19.3 million year-on-year. Depreciation expense decreased mainly due to the alignment of the estimated useful lives of the cruise and passenger vessels (except for shuttle vessels) to 45 years, resulting in lower depreciation rates and sale of three vessels in the financial year 2025.

As a result of decreased outstanding loan balance and lower interest rates net finance costs declined by EUR 1.5 million year-on-year to EUR 4.6 million as at the end of the first quarter 2026 (EUR 6.1 million as at the end of the first quarter 2025).

The Group’s unaudited net loss for first quarter 2026 was EUR 22.0 million or a loss of EUR 0.03 per share. In the first quarter 2025, the Group earned net loss of EUR 33.2 million or a loss of EUR 0.045 per share.

Investments

The Group’s investments in the first quarter 2026 amounted to EUR 14.2 million (EUR 13.3 million in the first quarter 2025). Most investments were directed toward maintenance and refurbishment of the cruise ferries Silja Symphony, Baltic Queen and Victoria I.

During the dry docking of the cruise ferry Silja Symphony, key automation and navigation systems were upgraded and underwater components were serviced. In addition, a Wi-Fi network covering cabins and public areas was installed and stern window panels were renewed.

During the docking of the cruise ferry Baltic Queen, the primary focus was on the maintenance of technical systems, renewal of coating and servicing of thrusters.

During the dry docking of the cruise ferry Victoria I, maintenance works were carried out on the underwater hull, including cleaning and renewal of protective coatings, and seawater piping and valves were upgraded. In addition, a new passenger entrance was constructed on deck 7 to support future operational changes in the Port of Helsinki.

In the first quarter 2026, the planned maintenance works totalled 47 days (Q1 2025: 68 days).

The Group also continued to invest in the improvement of its IT systems.

Financial Position

At the end of the first quarter 2026, the Group’s net debt amounted to EUR 437.7 million, up by EUR 5.2 million compared to the end of the financial year 2025. The net debt to EBITDA ratio was 3.2 at the reporting date (3.3 as at 31 December 2025).

As at 31 March 2026, the Group’s cash and cash equivalents amounted to EUR 11.8 million (EUR 13.5 million as at 31 December 2025) and the Group had EUR 79.0 million in unused credit lines (EUR 96.9 million as at 31 December 2025). The total liquidity buffer (cash, cash equivalents and unused credit facilities) amounted to EUR 90.7 million (EUR 110.4 million as at 31 December 2025).

The position of cash and cash equivalents in the first quarter 2025 was impacted by the repayment of loans and related interest expense (less lease liabilities related to right-to- use assets) in the amount of EUR 14.8 million. As at the end of the first quarter 2026, the Group had drawn an overdraft in the amount of EUR 21.0 million compared to EUR 3.2 million as at the end of the financial year 2025.

Dividends

In 2018, the Group adopted a dividend policy subject to which dividends of a minimum amount of EUR 0.05 per share would be paid if the economic performance enables it.

In agreement with the Supervisory Board of the Group, the Management Board of the Group has decided to prepare a proposal to the General Meeting of Shareholders to pay a dividend of EUR 0.06 per share in 2026.



Key Figures

For the periodQ1 2026Q1 2025Q1 2024
Revenue (EUR million)149.4137.3160.4
Gross profit/loss (EUR million)6.1-4.713.8
EBITDA¹ (EUR million)2.1-3.834.5
EBIT¹ (EUR million)-17.2-27.19.8
Net profit/loss for the period (EUR million)-22.0-33.22.6
    
Depreciation and amortisation (EUR million)19.323.324.6
Capital expenditures¹ ²(EUR million)14.213.36.3
Weighted average number of ordinary shares outstanding743 569 064743 569 064743 569 064
Earnings/loss per share¹ (EUR)-0.030-0.0450.003
    
Number of passengers1 036 405970 3591 102 738
Number of cargo units65 57857 83084 950
Average number of employees4 6704 7724 888
    
As at31.03.202631.12.202531.12.2024
Total assets (EUR million)1 328.71 330.81 463.9
Total liabilities (EUR million)600.3580.7681.6
Interest-bearing liabilities (EUR million)449.4445.9556.4
Net debt¹ (EUR million)437.7432.4537.7
Net debt to EBITDA¹3.223.323.07
Total equity (EUR million)728.4750.1782.3
Equity ratio¹ (%)55%56%53%
    
Number of ordinary shares outstanding743 569 064743 569 064743 569 064
Shareholders’ equity per share (EUR)0.981.011.05
    
Ratios¹Q1 2026Q1 2025Q1 2024
Gross margin (%)4.1%-3.5%8.6%
EBITDA margin (%)1.4%-2.8%21.5%
EBIT margin (%)-11.5%-19.8%6.1%
Net profit/loss margin (%)-14.7%-24.2%1.6%
    
ROA (%)4.4%2.7%7.6%
ROE (%)3.9%0.6%11.4%
ROCE (%)5.4%3.2%9.1%

1 Alternative performance measures based on ESMA guidelines are disclosed in the Alternative Performance Measures section of Interim Report.

2 Does not include additions to right-of-use assets.

EBITDA: result from operating activities before net financial items, share of profit of equity-accounted investees, taxes, depreciation and amortization

EBIT: result from operating activities

Earnings/loss per share: net profit or loss/ weighted average number of shares outstanding

Equity ratio: total equity / total assets

Shareholder’s equity per share: shareholder’s equity / number of shares outstanding

Gross profit/loss margin: gross profit / net sales

EBITDA margin: EBITDA / net sales

EBIT margin: EBIT / net sales

Net profit/loss margin: net profit or loss / net sales

Capital expenditure: additions to property, plant and equipment – additions to right-of-use assets + additions to intangible assets

ROA: earnings before net financial items, taxes 12-months trailing / average total assets

ROE: net profit 12-months trailing / average shareholders’ equity

ROCE: earnings before net financial items, taxes 12-months trailing / (total assets – current liabilities (average for the period))

Net debt: interest-bearing liabilities less cash and cash equivalents

Net debt to EBITDA: net debt / EBITDA 12-months trailing

Consolidated statement of profit or loss and other comprehensive income

Unaudited, in thousands of EURQ1 2026Q1 2025
Revenue 149 369137 278
Cost of sales-143 316-142 026
Gross profit6 053-4 748
   
Sales and marketing expenses-10 452-10 299
Administrative expenses-13 370-12 842
Other operating income571844
Other operating expenses-38-89
Result from operating activities-17 236-27 134
   
Finance income3032
Finance costs -4 592-6 099
Profit before income tax-21 798-33 201
   
Income tax -1650
   
Net loss for the period-21 963-33 201
Net profit for the period attributable to equity holders of the Parent-21 963-33 201
   
Other comprehensive income  
Items that may be reclassified to profit or loss  
Exchange differences on translating foreign operations36-158
Other comprehensive loss/income for the period36-158
   
Total comprehensive loss for the period-21 927-33 359
Total comprehensive loss for the period attributable to equity holders of the Parent-21 927-33 359
   
EPS (in EUR)-0.030-0.045
Diluted EPS (in EUR)-0.029-0.044

Consolidated statement of financial position

Unaudited, in thousands of EUR31.03.202631.03.202531.12.2025
ASSETS   
Cash and cash equivalents11 77415 85513 491
Trade and other receivables30 11731 38036 830
Prepayments17 00718 0838 303
Inventories47 09947 25045 770
Intangible assets1 9178 1281 503
Current assets107 914120 696105 897
    
Other financial assets and prepayments442514438
Deferred income tax assets21 84021 84021 840
Investment property300300300
Property, plant and equipment 1 178 7041 304 5841 182 216
Intangible assets19 52622 60620 073
Non-current assets1 220 8121 349 8441 224 867
TOTAL ASSETS1 328 7261 470 5401 330 764
    
LIABILITIES AND EQUITY   
Interest-bearing loans and borrowings 95 357150 34477 156
Trade and other payables102 64996 24297 297
Payables to owners666
Income tax liability464
Deferred income48 18840 25137 458
Current liabilities246 204286 849211 921
    
Interest-bearing loans and borrowings 354 092434 565368 770
Non-current liabilities354 092434 565368 770
Total liabilities600 296721 414580 691
    
Share capital 349 477349 477349 477
Share premium663663663
Reserves59 84165 41059 760
Retained earnings318 449333 576340 173
Equity attributable to equity holders of the Parent728 430749 126750 073
Total equity728 430749 126750 073
TOTAL LIABILITIES AND EQUITY1 328 7261 470 5401 330 764



Consolidated statement of cash flows

Unaudited, in thousands of EURQ1 2026Q1 2025
   
CASH FLOWS FROM OPERATING ACTIVITIES  
Net loss for the period-21 963-33 201
Adjustments24 31029 464
Changes in:  
Receivables and prepayments related to operating activities-1 995-15 427
Inventories-1 743-394
Liabilities related to operating activities15 76710 825
Changes in assets and liabilities12 029-4 996
Cash generated from operating activities14 376-8 733
Income tax paid-165-1
NET CASH USED IN/FROM OPERATING ACTIVITIES14 211-8 734
   
CASH FLOWS FROM INVESTING ACTIVITIES  
Purchase of property, plant, equipment and intangible assets -14 201-13 290
Proceeds from disposals of property, plant, equipment120
Interest received3032
NET CASH USED IN/FROM INVESTING ACTIVITIES-14 159-13 258
   
CASH FLOWS FROM FINANCING ACTIVITIES  
Repayment of loans received -11 350-15 970
Change in overdraft 17 90645 338
Payment of lease liabilities -4 443-4 858
Interest paid-3 882-5 368
NET CASH FROM/USED IN FINANCING ACTIVITIES-1 76919 142
   
TOTAL NET CASH FLOW-1 717-2 850
   
Cash and cash equivalents at the beginning of period13 49118 705
Change in cash and cash equivalents-1 717-2 850
Cash and cash equivalents at the end of period11 77415 855



Anneli Simm

Investor Relations Manager

AS Tallink Grupp

Sadama 5

10111 Tallinn, Estonia

E-mail

Phone:

Attachments



EN
23/04/2026

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Tallink Group

 PRESS RELEASE

AS Tallink Grupp Investor Webinar introducing the results of the first...

AS Tallink Grupp Investor Webinar introducing the results of the first quarter 2026 On 23 April 2026 AS Tallink Grupp held an investor webinar where Peep Jalakas, the Chairman of the Management Board, Paavo Nõgene and Harri Hanschmidt, the Members of the Management Board introduced the results of the first quarter 2026. AS Tallink Grupp would like to thank all the participants. The webinar presentation is enclosed and the webinar recording is available in the Company’s website under . Anneli SimmInvestor Relations Manager AS Tallink GruppSadama 510111 Tallinn, Estoniaemail: Phone: ...

 PRESS RELEASE

AS Tallink Grupp Investor Webinar introducing the results of the first...

AS Tallink Grupp Investor Webinar introducing the results of the first quarter 2026 On 23 April 2026 AS Tallink Grupp held an investor webinar where Peep Jalakas, the Chairman of the Management Board, Paavo Nõgene and Harri Hanschmidt, the Members of the Management Board introduced the results of the first quarter 2026. AS Tallink Grupp would like to thank all the participants. The webinar presentation is enclosed and the webinar recording is available in the Company’s website under . Anneli SimmInvestor Relations Manager AS Tallink GruppSadama 510111 Tallinn, Estoniaemail: Phone: ...

 PRESS RELEASE

AS-i Tallink Grupp 2026. aasta esimese kvartali tulemuste tutvustamise...

AS-i Tallink Grupp 2026. aasta esimese kvartali tulemuste tutvustamise veebiseminar 23. aprillil 2026 toimus AS-i Tallink Grupp veebiseminar, kus juhatuse esimees Peep Jalakas ja juhatuse liikmed  Harri Hanschmidt ning Paavo Nõgene tutvustasid 2026. aasta esimese kvartali tulemusi. AS Tallink Grupp tänab kõiki veebiseminaril osalejaid. Veebiseminaril kasutatud inglise keelne presentatsioon on lisatud käesolevale teatele ning veebiseminari salvestus on kättesaadav veebiaadressil .  Anneli SimmInvestorsuhete juht AS Tallink GruppSadama 510111 TallinnE-mail Tel.: Manus ...

 PRESS RELEASE

AS-i Tallink Grupp 2026. majandusaasta auditeerimata konsolideeritud I...

AS-i Tallink Grupp 2026. majandusaasta auditeerimata konsolideeritud I kv tulemuste vahearuanne The results of AS Tallink Grupp for the Q1 2026 will be introduced at an Investor Webinar held today at 12:00 (EEST). To participate, please join via the following  we kindly ask participants to provide their questions latest by 11:00 am by email to: . Further details are available in a previously published . In the first quarter 2026, AS Tallink Grupp and its subsidiaries (the Group) carried 1,036,405 passengers, representing a 6.8% increase year-on-year. The number of cargo units transported i...

 PRESS RELEASE

AS-i Tallink Grupp 2026. majandusaasta auditeerimata konsolideeritud I...

AS-i Tallink Grupp 2026. majandusaasta auditeerimata konsolideeritud I kv tulemuste vahearuanne Tallink Grupp AS-i 2026. aasta I kv tulemusi tutvustatakse täna kell 12:00 algaval inglise keelsel veebiseminaril. Veebiseminariga ühinemine käesoleval ; küsimused palume saata hiljemalt kella 11:00-ks e-kirja teel: . Täiendav info varasemalt avalikustatud . AS Tallink Grupp ja tema tütarettevõtted (edaspidi “kontsern“) vedasid 2026. aasta esimeses kvartalis kokku 1 036 405 reisijat, mida on 6,8% võrra enam kui 2025. aasta esimeses kvartalis. Veetud kaubaveoühikute arv kasvas eelmise aastaga võr...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch