HNRG Hallador Energy Co.

Hallador Energy Company Reports Fourth Quarter and Full Year 2025 Financial and Operating Results

Hallador Energy Company Reports Fourth Quarter and Full Year 2025 Financial and Operating Results

- FY’25 Total Revenue Up 16% YoY to $469.5 Million -

- FY’25 Operating Cash Flow Up 23% YoY to $81.1 Million -

- FY ‘25 Net Income Increased to $41.9 Million, with Adj. EBITDA up 3x to $56.0 Million -

- MISO Accepted ERAS Application for 515MW Gas Generation Expansion -

TERRE HAUTE, Ind., March 12, 2026 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”) today reported its financial and operating results for the fourth quarter and full year ended December 31, 2025. 

“Hallador delivered strong 2025 financial results with double-digit growth across revenue and operating cash flow, and a 3x improvement in Adjusted EBITDA,” said Brent Bilsland, President and Chief Executive Officer. “We have recently received additional competitive offers to acquire our accredited capacity for over a decade in length. We are excited by what we are seeing in the market as Hallador is in a strong, long capacity position that continues to get better with time. We hope to be making more announcements on this topic in the near future.”

“In December, we were fortunate to be awarded one of the 50 ERAS application slots, and our application was accepted with our ~$14 million deposit advancing our proposed 515 MW natural gas generator project at the Merom site. With our application now accepted into the ERAS process, we have cleared another important milestone in that review. If successfully executed, the ERAS expansion would represent a nearly 50% increase in power generation capabilities for the company. We believe Merom’s existing infrastructure and interconnection position us competitively in a market that continues to show growing demand for accredited capacity, and we are advancing commercial discussions, equipment planning and financing initiatives as we target completion by the third quarter of 2029.”

Bilsland added, “Subsequent to year-end, we were excited to add Barbara Sugg, former CEO of Southwest Power Pool, Inc. (SPP) and Daniel Hudson, founder of Woodlands Energy Management, LLC to Hallador’s Board of Directors. At SPP, Barbara was responsible for managing the power grid for 14 states and led the expansion of SPP into additional western states. During Dan’s career, he has developed 25 power plants and successfully completed over $35.0 billion in asset acquisitions and financings. Both Barbara and Dan will be tremendous resources to help guide Hallador’s growth plans moving forward.”

Fourth Quarter & Full Year 2025 Highlights 

  • A constructive power pricing environment and continued production optimization at Sunrise Coal supported full-year growth, although fourth quarter results were impacted by power plant availability at Merom.



    • Total revenue in 2025 increased 16% year-over-year to $469.5 million, driven by electric sales of $310.7 million (+19% year-over-year) and coal sales of $148.7 million (+8% year-over-year).



    • Net income in 2025 increased to $41.9 million and Adjusted EBITDA for the year increased ~3x year-over-year to $56.0 million, driven by improved electric segment performance and stronger coal segment results following production optimization and cost restructuring.

  • Full year operating cash flow increased 23% year-over-year to $81.1 million, primarily driven by improved earnings that was supplemented by cash proceeds received under prepaid forward power sales contracts. 



    • Total bank debt declined to $30.0 million at December 31, 2025, compared to $44.0 million at both September 30, 2025 and December 31, 2024.

    • Total liquidity was $38.8 million at December 31, 2025, consisting of $28.8 million of additional borrowing capacity and cash and cash equivalents, compared to $46.4 million at September 30, 2025, and $37.8 million at December 31, 2024. 



    • Capital expenditures in the fourth quarter were $24.9 million, bringing full-year capital expenditures to $69.2 million, which includes the ~$14 million deposit paid to MISO for the ERAS expansion at Merom. 

  • Hallador’s forward sales momentum provides long-term revenue visibility and certainty, lowering the Company’s overall risk profile.

    • As of December 31, 2025, Hallador had approximately $1.3 billion of forward energy, capacity and coal sales commitments through 2029.



    • As of December 31, 2025, the Company had $866.9 million of contracted third-party revenue through 2029.

  • Hallador further de-risked its financial profile through the closing of a new $120 million, 3-year senior secured credit facility in March 2026 that matures in 2029.

Financial Summary($ in Millions and Unaudited)            
  Q1 2025 Q2 2025 Q3 2025 Q4 2025
Electric Sales $85.9 $60.0 $93.2 $71.6 
Coal Sales- 3rdParty $30.2 $38.1 $51.3 $29.1 
Other Revenue $1.6 $4.7 $2.1 $1.7 
Total Operating Revenue $117.7 $102.8 $146.6 $102.4 
Net Income (Loss) $10.0 $8.2 $23.9 $(0.2)
Operating Cash Flow $38.4 $11.4 $23.2 $8.1 
Adjusted EBITDA* $19.3 $3.4 $24.9 $8.4 




*   Non-GAAP financial measure, defined as EBITDA plus effects of certain subsidiary and equity method investment activity, less other amortization, plus certain operating activities including stock-based compensation, asset retirement obligations accretion, less gain on disposal or abandonment of assets, plus other reclassifications such as special non-recurring project expenses.

Adjusted EBITDA should not be considered an alternative to net income, income from operations, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Our method of computing Adjusted EBITDA may not be the same method used to compute similar measures reported by other companies. Management believes the non-GAAP financial measure, Adjusted EBITDA, is an important measure in analyzing our liquidity.



Reconciliation of GAAP "Net Income (Loss)" to non-GAAP "Adjusted EBITDA"
(In $ Thousands and Unaudited)
 
  Year Ended
  December 31,
  2025  2024

NET INCOME (LOSS) $41,871  $(226,138)
Interest expense  16,896   13,850 
Income tax expense (benefit)  1,833   (9,404)
Depreciation, depletion and amortization  41,222   65,626 
EBITDA  101,822   (156,066)
       
Stock-based compensation  3,529   4,454 
Asset impairment     215,136 
Asset retirement obligations accretion  1,764   1,628 
Other amortization(1)  (48,315)  (46,310)
(Gain) loss on disposal or abandonment of assets, net  (2,489)  (50)
Loss on extinguishment of debt  608   2,790 
Equity method investment loss  450   746 
Settlement of litigation     2,750 
Other reclassifications  (1,417)  (8,318)
Adjusted EBITDA $55,952  $16,760 
         
(1) Other amortization relates to the non-cash amortization of the Hoosier PPA entered into in connection with the acquisition of the Merom Power Plant in 2022. 





Forward Sales Position (unaudited)
 
  2026 2027 2028 2029 Total
Power               
                
Energy               
Contracted MWh (in millions)  4.06  3.06  1.09  0.27  8.48
Average contracted price per MWh $43.32 $46.50 $52.94 $51.33   
Contracted revenue (in millions) $175.88 $142.29 $57.70 $13.86 $389.73
                
Accredited Capacity               
Average daily contracted accredited capacity MW  733  623  454  100   
Average contracted accredited capacity price per MWd $230 $226 $225 $230   
Contracted accredited capacity revenue (in millions) $61.54 $51.40 $37.33 $3.47 $153.74
                
Total Energy & Accredited Capacity Revenue               
                
Contracted Power revenue (in millions) $237.42 $193.69 $95.03 $17.33 $543.47
                
Coal               
Priced tons - 3rd party (in millions)  2.73  2.50  0.50    5.73
Avg price per ton - 3rd party $55.72 $56.74 $59.00 $   
Contracted coal revenue - 3rd party (in millions) $152.12 $141.85 $29.50 $ $323.47
                
TOTAL CONTRACTED REVENUE (IN MILLIONS) - CONSOLIDATED $389.54 $335.54 $124.53 $17.33 $866.94
                
Priced tons - Intercompany (in millions)  2.30  2.30  3.17    7.77
Avg price per ton - Intercompany $51.00 $51.00 $51.00 $   
Contracted coal revenue - Intercompany (in millions) $117.30 $117.30 $161.67 $ $396.27
                
TOTAL CONTRACTED REVENUE (IN MILLIONS) - SEGMENT $506.84 $452.84 $286.20 $17.33 $1,263.21
                
                

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements that are not strictly historical statements constitute forward-looking statements and may often, but not always, be identified by the use of such words such as "expects," "believes," "intends," "anticipates," "plans," "estimates," "guidance," "target," "potential," "possible,or "probableor statements that certain actions, events or results "may," "will," "should,or "couldbe taken, occur or be achieved. Forward-looking statements include, without limitation, those relating to our ability to participate in the ERAS program (which ultimately requires the approval of MISO of our application and is a capital intensive project subject to construction, operational, financial, regulatory and legal risks that could impact the project’s viability and/or timeline) and achieve the expected benefits thereof, our ability to secure agreements in support of the development and construction of planned projects, including the expansion of our Merom Generating Station and our expectations with respect to potential accelerating demand for accredited capacity. Forward-looking statements are based on current expectations and assumptions and analyses made by Hallador and its management in light of experience and perception of historical trends, current conditions and expected future developments, as well as other factors appropriate under the circumstances that involve various risks and uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, those set forth in Hallador’s annual report on Form 10-K for the year ended December 31, 2025, and other Securities and Exchange Commission filings. Hallador undertakes no obligation to revise or update publicly any forward-looking statements except as required by law.

Conference Call and Webcast

Hallador management will host a conference call today, March 12, 2026 at 5:00 p.m. Eastern time to discuss its financial and operational results, followed by a question-and-answer period.

Date: Thursday, March 12, 2026

Time: 5:00 p.m. Eastern time

Dial-in registration link:

Live webcast registration link:

The conference call will also be broadcast live and available for replay in the investor relations section of the Company’s website at .

About Hallador Energy Company

Hallador Energy Company (Nasdaq: HNRG) is a vertically-integrated Independent Power Producer (IPP) based in Terre Haute, Indiana. The Company has two core businesses: Hallador Power Company, LLC, which produces electricity and capacity at its one Gigawatt (GW) Merom Generating Station, and Sunrise Coal, LLC, which produces and supplies fuel to the Merom Generating Station and other companies. To learn more about Hallador, visit the Company’s website at .

Company Contact

Todd E. Telesz

Chief Financial Officer

Investor Relations Contact

Sean Mansouri, CFA

Elevate IR

(720) 330-2829

 
Hallador Energy Company
Condensed Consolidated Balance Sheets
(in thousands, except per share data)
(unaudited)
 
  2025

 2024

ASSETS      
Current assets:      
Cash and cash equivalents $10,070  $7,232 
Restricted cash  5,302   4,921 
Accounts receivable  13,989   15,438 
Inventory  42,534   36,685 
Parts and supplies  45,854   39,104 
Prepaid expenses  5,638   1,478 
Total current assets  123,387   104,858 
Property, plant and equipment:      
Land and mineral rights  69,952   70,307 
Buildings and equipment  421,037   402,649 
Mine development  102,302   92,458 
Construction work in process  39,671   27,208 
Finance lease right-of-use assets  12,591   13,034 
Total property, plant and equipment  645,553   605,656 
Less - accumulated depreciation, depletion and amortization  (367,775)  (347,952)
Total property, plant and equipment, net  277,778   257,704 
Equity method investments  2,647   2,607 
Other assets  4,241   3,951 
Total assets $408,053  $369,120 
       
LIABILITIES AND STOCKHOLDERS' EQUITY      
Current liabilities:      
Current portion of bank debt, net $  $4,095 
Accounts payable and accrued liabilities  41,848   44,298 
Current portion of lease financing  7,411   6,912 
Contract liabilities - current  103,343   97,598 
Total current liabilities  152,602   152,903 
Long-term liabilities:      
Bank debt, net  29,678   37,394 
Long-term lease financing  1,338   8,749 
Deferred income taxes  1,833    
Asset retirement obligations  15,241   14,957 
Contract liabilities - long-term  45,714   49,121 
Other  1,814   1,711 
Total long-term liabilities  95,618   111,932 
Total liabilities  248,220   264,835 
Commitments and contingencies (Note 22)      
Stockholders' equity:      
Preferred stock, $.10 par value, 10,000 shares authorized; none issued      
Common stock, $.01 par value, 100,000 shares authorized; 43,817 and 42,621 issued and outstanding, as of December 31, 2025 and December 31, 2024, respectively  438   426 
Additional paid-in capital  202,963   189,298 
Retained deficit  (43,568)  (85,439)
Total stockholders’ equity  159,833   104,285 
Total liabilities and stockholders’ equity $408,053  $369,120 





Hallador Energy Company
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
 
  2025

 2024

SALES AND OPERATING REVENUES:      
Electric sales $310,737  $261,527 
Coal sales  148,655   137,448 
Other revenues  10,074   5,184 
Total sales and operating revenues  469,466   404,159 
EXPENSES:      
Fuel  63,854   49,343 
Other operating and maintenance costs  129,246   118,364 
Cost of purchased power  20,892   10,888 
Utilities  16,801   15,914 
Labor  110,678   116,164 
Depreciation, depletion and amortization  41,222   65,626 
Asset retirement obligations accretion  1,764   1,628 
Exploration costs  216   260 
General and administrative  26,226   26,527 
Gain on disposal or abandonment of assets, net  (2,489)  (50)
Asset impairment     215,136 
Settlement of litigation     2,750 
Total operating expenses  408,410   622,550 
       
INCOME (LOSS) FROM OPERATIONS  61,056   (218,391)
       
Interest income  602   235 
Interest expense (1)  (16,896)  (13,850)
Loss on extinguishment of debt  (608)  (2,790)
Equity method investment (loss)  (450)  (746)
NET INCOME (LOSS) BEFORE INCOME TAXES  43,704   (235,542)
       
INCOME TAX EXPENSE (BENEFIT):      
Current     (169)
Deferred  1,833   (9,235)
Total income tax expense (benefit)  1,833   (9,404)
       
NET INCOME (LOSS) $41,871  $(226,138)
       
NET INCOME (LOSS) PER SHARE:      
Basic $0.98  $(5.72)
Diluted $0.96  $(5.72)
       
WEIGHTED AVERAGE SHARES OUTSTANDING      
Basic  42,932   39,504 
Diluted  43,432   39,504 
       
(1) Interest Expense:      
Interest on bank debt $5,806  $9,286 
Other interest  9,097   2,817 
Amortization of debt issuance costs  1,993   1,747 
Total interest expense $16,896  $13,850 





Hallador Energy Company
Condensed Consolidated Statements of Cash Flows
(in thousands)
 
  2025

 2024

CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $41,871  $(226,138)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Deferred income tax (benefit)  1,833   (9,235)
Equity method investment loss  450   746 
Depreciation, depletion and amortization  41,222   65,626 
Asset impairment     215,136 
Loss on extinguishment of debt  608   2,790 
(Gain) loss on disposal or abandonment of assets, net  (2,489)  (50)
Amortization of debt issuance costs  1,993   1,747 
Asset retirement obligations accretion  1,764   1,628 
Cash paid on asset retirement obligation reclamation  (727)  (1,407)
Stock-based compensation  3,529   4,454 
Accretion on contract liabilities  8,408   1,170 
Amortization of contract liabilities  (99,683)  (70,203)
Director fees paid in stock  192   150 
Change in current assets and liabilities:      
Accounts receivable  1,449   4,499 
Inventory  (5,849)  (13,610)
Parts and supplies  (6,750)  (227)
Prepaid expenses  1,910   784 
Accounts payable and accrued liabilities  (2,154)  (14,580)
Contract liabilities  93,613   102,011 
Other  (56)  643 
Net cash provided by operating activities $81,134  $65,934 
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures $(69,215) $(53,367)
Proceeds from sale of equipment  3,158   4,239 
Proceeds from held-for-sale assets     3,200 
Investment in equity method investments  (490)  (542)
Net cash used in investing activities $(66,547) $(46,470)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payments on bank debt $(106,000) $(147,000)
Borrowings of bank debt  92,000   99,500 
Payments on lease financing  (6,994)  (5,633)
Proceeds from sale and leaseback arrangement     5,134 
Issuance of related party notes payable     5,000 
Payments on related party notes payable     (5,000)
Debt issuance costs  (330)  (673)
ATM offering  13,510   34,515 
Taxes paid on vesting of RSUs  (3,554)  (277)
Net cash used in financing activities $(11,368) $(14,434)
Increase in cash, cash equivalents, and restricted cash  3,219   5,030 
Cash, cash equivalents, and restricted cash, beginning of year  12,153   7,123 
Cash, cash equivalents, and restricted cash, end of year $15,372  $12,153 
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:      
Cash and cash equivalents $10,070  $7,232 
Restricted cash  5,302   4,921 
  $15,372  $12,153 
SUPPLEMENTAL CASH FLOW DISCLOSURES:      
Cash paid for interest $6,705  $10,511 
Non-cash change in capital expenditures related to accounts payable and prepaid expenses $7,232  $356 
Stock issued on redemption of convertible notes and interest $  $22,993 





EN
12/03/2026

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Hallador Energy Co.

 PRESS RELEASE

Hallador Energy Company Reports Fourth Quarter and Full Year 2025 Fina...

Hallador Energy Company Reports Fourth Quarter and Full Year 2025 Financial and Operating Results - FY’25 Total Revenue Up 16% YoY to $469.5 Million -- FY’25 Operating Cash Flow Up 23% YoY to $81.1 Million -- FY ‘25 Net Income Increased to $41.9 Million, with Adj. EBITDA up 3x to $56.0 Million -- MISO Accepted ERAS Application for 515MW Gas Generation Expansion - TERRE HAUTE, Ind., March 12, 2026 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”) today reported its financial and operating results for the fourth quarter and full year ended December 31...

 PRESS RELEASE

Hallador Energy Closes $120 Million Senior Secured Credit Facilities

Hallador Energy Closes $120 Million Senior Secured Credit Facilities TERRE HAUTE, Ind., March 10, 2026 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”) today announced that on March 5, 2026, the Company closed a $120 million Senior Secured Credit Agreement (the “Credit Agreement”) maturing on March 5, 2029, consisting of a $75 million revolving credit facility and a $45 million delayed draw term loan facility (collectively, the “Facilities”). The Company expects to use borrowings under the Facilities to refinance its prior credit facility and provid...

 PRESS RELEASE

Hallador Energy Appoints Power Industry Veteran Daniel Hudson to Board...

Hallador Energy Appoints Power Industry Veteran Daniel Hudson to Board of Directors and Elevates Heath Lovell to Chief Operating Officer TERRE HAUTE, Ind., March 09, 2026 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”) today announced the appointment of Daniel Hudson to the Board of Directors (the “Board”), effective March 6, 2026. Mr. Hudson brings a wealth of executive leadership experience and strategic expertise in the energy sector. With his election, Hallador’s Board expands to seven members, six of whom are independent under the Nasdaq listi...

 PRESS RELEASE

Hallador Energy Company Schedules Fourth Quarter & Full Year 2025 Conf...

Hallador Energy Company Schedules Fourth Quarter & Full Year 2025 Conference Call for March 12, 2026 at 5:00 p.m. ET TERRE HAUTE, Ind., March 05, 2026 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”), will host a conference call on Thursday, March 12, 2026, at 5:00 p.m. Eastern time to discuss its financial results for the fourth quarter and full year ended December 31, 2025. The Company’s results will be reported in a press release prior to the call. Hallador’s management will host the conference call, followed by a question-and-answer period. Int...

 PRESS RELEASE

Hallador Energy Company Announces Pricing of Public Offering of Common...

Hallador Energy Company Announces Pricing of Public Offering of Common Stock TERRE HAUTE, Ind., Jan. 14, 2026 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG), today announced the pricing of an underwritten public offering of 2,777,778 shares of its common stock at a price to the public of $18.00 per share. The total gross proceeds from the offering to Hallador are expected to be approximately $50 million, before deducting underwriting discounts and commissions and other offering expenses. In addition, Hallador granted the underwriters a 30-day option to purchase up to an additi...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch