Report
Research Team ACF

Quantum Data Energy (MAST.L) Accretive Cash Warrants FINAL 18112025

Quantum Data Energy (MAST.L) delivers flexible, modular power solutions to the UK grid and AI datacentres worldwide. QDE is targeting 1GW of new generation by 2030. Our current value range is based only on 150MW and on our expected dilution of 223m shares. QDE’s current portfolio is 48 MW. Current sites-8.1MW in production and 12.5MW in construction) have Current NoSh have moved up to 83,095,927, see RNS 11 Jul 25. Total issued shares as a result of the prepaid warrants would be 145,061,069. The cash warrants package has 242,250,000 outstanding, potential new shares and is value accretive, 50% of which expire 11 Jan 26. Full technical dilution is potentially up to 416,610,359. Our table below sets out shares in issue (NoSh) scenarios, including our expected dilution, full technical dilution, impacts on price p/s
Underlyings
Provider
ACF Equity Research
ACF Equity Research

ACF Equity Research is an independent research house specialising in the highest specification independent equity research for corporate clients.

We deliver premium independent corporate sponsored equity research characterised by its accuracy, clarity and foresight based upon a fundamental valuation approach.

Our independent research is designed to educate our professional investor readers  with an emphasis on clear and accurate explanations. Our mission is to improve company’s liquidity through credible equity research services, excellent international distribution and reliable access for investment managers.

We believe in the importance and value of clarity, the careful articulation of technical ideas, concepts and solutions.

Our team of analysts are independently minded individuals who believe in thoroughness, technical competence and clear punchy communications.

Analysts
Research Team ACF

Other Reports on these Companies
Other Reports from ACF Equity Research

ResearchPool Subscriptions

Get the most out of your insights

Get in touch