SRCE 1st Source Corp.

1st Source Corporation Reports Second Quarter Results, Cash Dividend Declared

1st Source Corporation (NASDAQ: SRCE), parent company of 1st Source Bank, today reported net income of $18.50 million for the second quarter of 2020, up 12.73% from the $16.41 million reported in the first quarter of 2020 and down 20.88% from the $23.39 million reported in the second quarter a year ago, bringing the 2020 year-to-date net income to $34.92 million compared to $45.58 million in 2019, a decrease of 23.40%. The year-to-date net income comparison was negatively impacted by an increased provision for loan and lease losses of $12.56 million primarily due to sizeable impairments in a few accounts, the negative economic impact on our portfolio from COVID-19 and higher special attention loan balances in the first half of 2020. Additionally, net interest income decreased $2.53 million due to lower loan rates resulting from the Federal Reserve’s actions to lower interest rates and stimulate the economy in response to the economic effects of COVID-19. Non-recurring 2020 items which added to net income included $0.55 million in FDIC insurance premium credits received, bank owned life insurance claims of $0.09 million and a trust recovery of $0.17 million offset by $0.55 million in mortgage servicing rights impairment charges which reduced net income.

Diluted net income per common share for the second quarter of 2020 was up 12.50% to $0.72 versus $0.64 for the first quarter of 2020 and was down 20.88% versus $0.91 in the second quarter of 2019. Diluted net income per common share for the first half of 2020 was $1.36 compared to $1.76 a year earlier, a 22.73% decrease.

At its July 2020 meeting, the Board of Directors approved a cash dividend of $0.28 per common share, up 3.70% from the $0.27 per common share declared a year ago and equal to that declared in the previous quarter. The cash dividend is payable to shareholders of record on August 4, 2020 and will be paid on August 14, 2020.

Christopher J. Murphy III, Chairman and Chief Executive Officer, commented, “The second quarter results reflect a continuation of the impact of COVID-19 which began at the end of the first quarter. We focused our efforts and are pleased to have been able to help our customers deal with the uncertainties caused by the coronavirus pandemic. We believe we remain well-positioned for the long-term, are well-capitalized and have appropriate reserves with a strong balance sheet. That said, the near-term level of uncertainty remains unprecedented both in severity and length of the economic downturn tied to the coronavirus. The gradual easing of shelter-in-place in our markets is promising however, rising infection rates across the country could have further negative impacts on our clients and the markets we serve. In this environment of uncertainty, it is hard to predict what can or will happen and the impact it will have on us. While these are tumultuous times, we will continue our longstanding practice of providing straight talk, sound advice, always keeping our clients’ best interests in mind for the long-term.

“We have provided over 3,350 clients with Paycheck Protection Program (PPP) loans, totaling more than $590 million, helping them save over 59,000 jobs in Indiana and Michigan. From what we can glean from the Government’s release of the PPP program data through quarter end, we are the leading SBA lender among banks headquartered in Indiana with less than $10 billion in assets, having provided the highest number of PPP loans to businesses within the state among this group. Through the end of the quarter, 77% of the 3,350 PPP loans disbursed were for less than $150,000. We truly are serving our small business clients.

“In addition, we have approved and processed more than $835 million of loan modifications across our loan portfolios as of June 30, 2020. The majority of these in dollar terms are for customers primarily in the transportation (including auto rental and bus) and the hotel industries. We continue to take a long-term view of dealing with COVID-19 and its impact on the markets we serve. We are pleased to have entered this period well-capitalized, with appropriate reserves and a strong balance sheet so we are able to properly help our clients.

“During the second quarter, our net interest margin experienced the full impact of the 150 basis point decrease in the target Federal Funds Rate in March 2020 by the Federal Reserve. This resulted in a compression of our net interest margin as our earning assets repriced faster than interest-bearing liabilities. We also saw an increase in nonaccrual loans and leases during the second quarter as clients began to feel the full impact of business closures and stay-at-home orders in markets we serve. The majority of our present nonaccrual loans are tied to four customer relationships in our auto and light truck and construction equipment portfolios. During the second quarter, we recorded a provision for loan and lease losses of $10.38 million as we continue to monitor the negative impacts of the coronavirus pandemic for the intermediate and longer term. Continuing a positive trend from the first quarter, our residential mortgage loan business remained on record pace with high production volumes and profitable results.

“In April, Keefe, Bruyette & Woods, Inc. (KBW) announced their annual Bank Honor Roll list, with 1st Source being named among those recognized. The Bank Honor Roll consists of banking institutions that have had 10 consecutive years of increased earnings per share. 1st Source is among the 15 banks in the nation included in the Bank Honor Roll this year, with roughly 375 banking institutions having been analyzed in consideration for the list. To be considered for this recognition, banks must be publicly traded institutions with more than $500 million in assets. Given the economic uncertainty resulting from the coronavirus pandemic, this was welcome confirmation that our history of strong, steady practices focusing on our clients’ best interests for the long-term has been successful.

“During the second quarter, we announced that the 1st Source Bank Board of Directors had elected Mr. Jim Seitz, Vice Chairman of the Board through the next Annual Meeting and Ms. Andrea Short, Chief Financial Officer, to the additional position as President of 1st Source Bank. Jim has served as President for eight years and has been an officer here for 35 years. Throughout his career, he has committed himself to delivering outstanding client service and supporting his colleagues in the strongest manner possible. He leaves a wonderful legacy of servant leadership, and his guidance to our Board and Andrea in the coming year will be helpful in the transition.

“Andrea earned her promotion to President of 1st Source Bank by demonstrating a strong track record of initiating and leading change, driving results, and by strengthening operational risk management and compliance. She was elected Chief Financial Officer of 1st Source Bank in 2013 and will continue in this capacity as well as serving as President. I am deeply grateful for and congratulate my two long-term colleagues as they enter these exciting new chapters in their lives. 1st Source has benefited tremendously from their dedication and leadership, and we look forward to their continued impact on our organization.

“Coincident with these promotions, a number of other promotions and changes were made to assure strong leadership for 1st Source for the future. All of our Consumer and Small Business Branch sales and service efforts, deposit offerings, and consumer and mortgage lending have been brought under the leadership of Mr. Ron Zeltwanger. Our Regional Presidents will report to Ron and he will report to Andrea Short. Similarly, Mr. Larry Mayers will direct all of our efforts serving business clients including our very successful SBA lending unit, Retirement Planning services, and our business banking practice groups across all regions. He also picks up direct responsibility for our national Solar financing business and will continue as our Fort Wayne Regional President. The business and operating units serving St. Joseph County, Indiana and Southwestern Michigan have been combined into the Central Region and Ms. Shelli Alexander was promoted to Regional President leading this unit. Also, a new group was created under the leadership of Mr. Kevin Murphy bringing together Marketing, Information Technology, our Virtual Branch, and digital strategy efforts serving clients and improving internal operations. Lastly, our Wealth Advisory Services and Insurance Group will now report to Mr. John Griffith, EVP and Chief Administrative Officer, giving new focus to its growth and profitability. All of these changes continue our process of building strong leadership for the future.” Mr. Murphy concluded.

SECOND QUARTER 2020 FINANCIAL RESULTS

Loans

Average loans and leases of $5.57 billion increased $563.77 million, up 11.27% in the second quarter of 2020 from the year ago quarter and have increased $466.76 million, up 9.16% from the first quarter. Year-to-date average loans and leases of $5.33 billion increased $401.60 million, up 8.15% from the first six months of 2019. Loan growth is primarily from PPP originations.

Deposits

Average deposits of $5.81 billion grew $545.67 million for the quarter ended June 30, 2020, up 10.36% from the year ago quarter and have increased $538.20 million, or 10.21% from the first quarter. Average deposits for the first six months of 2020 were $5.54 billion, an increase of $378.77 million, up 7.34% from the same period a year ago. Deposit growth is primarily from PPP loan fundings and government stimulus payments.

Net Interest Income and Net Interest Margin

Second quarter 2020 net interest income of $54.00 million decreased $2.43 million, or 4.30% from the second quarter a year ago and decreased $0.84 million, down 1.54% from the previous quarter. For the first six months of 2020, tax-equivalent net interest income was $109.13 million, a decrease of $2.60 million, or 2.33% compared to the same period a year ago.

Second quarter 2020 net interest margin was 3.23%, a decrease of 50 basis points from the 3.73% for the same period in 2019 and decreased 34 basis points from the previous quarter. Second quarter 2020 net interest margin on a fully tax-equivalent basis was 3.24%, a decrease of 50 basis points from the 3.74% for the same period in 2019 and was lower by 34 basis points compared to the previous quarter. The margin continues to experience pressure from the numerous Federal Reserve interest rate decreases during the second half of 2019 and the first three months of 2020. Additionally, PPP loans had a negative impact on the net interest margin of four basis points for the quarter.

Net interest margin for the first six months on 2020 was 3.39%, a decrease of 36 basis points from the 3.75% for the same period in 2019. Net interest margin on a fully-taxable-equivalent basis for the first half of 2020 was 3.40%, a decrease of 37 basis points from the 3.77% for the first half of 2019. PPP loans had a negative impact of five basis points on the year-to-date net interest margin.

Noninterest Income

Second quarter 2020 noninterest income of $25.24 million decreased $0.42 million, or 1.65% from the second quarter a year ago and increased $0.62 million, or 2.51% from the first quarter of 2020. For the first six months of 2020, noninterest income was $49.86 million, relatively flat from the same period a year ago.

Noninterest income during the three months ended June 30, 2020 was lower compared to a year ago mainly from lower service charges on deposit accounts due to fewer overdraft and non-sufficient fund transactions and less equipment rental income due to a reduction in the size of the average equipment rental portfolio offset by improved mortgage banking income driven by gains on a higher volume of loan sales. Additionally, we recognized a $0.55 million impairment charge on our mortgage servicing rights during the second quarter of 2020 as prepayment speeds increased.

The increase in noninterest income from the first quarter of 2020 was primarily the result of improved mortgage banking income driven by gains on a higher volume of loan sales, seasonal trust and wealth advisory tax fees, and higher customer swap fees, and increased debit card income offset by lower equipment rental income due to a reduction in the size of the average equipment rental portfolio, decreased service charges on deposit accounts due to fewer overdraft and non-sufficient fund transactions, and a $0.55 million impairment charge on our mortgage servicing rights during the second quarter of 2020.

Noninterest Expense

Second quarter 2020 noninterest expense of $44.83 million decreased $2.53 million, or 5.34% from the second quarter a year ago and decreased $1.71 million, down 3.67% from the prior quarter. Excluding depreciation on leased equipment, noninterest expenses were down 3.10% from the second quarter a year ago and down 3.47% from the prior quarter. For the first six months of 2020, noninterest expense was $91.36 million, a decrease of $1.20 million, down 1.29% compared to the same period a year ago.

The decrease in noninterest expense during the second quarter of 2020 compared to a year ago was mainly due to lower leased equipment depreciation from a reduction in the average equipment rental portfolio, less professional consulting fees, decreased group insurance costs on fewer claims and lower business development expenses. These decreases were offset by higher salaries as a result of normal merit increases and a rise in general collection and repossession costs.

The decrease in noninterest expense from the prior quarter was primarily the result of reduced business development expenses, a decrease in the valuation provision for interest rate swaps with customers, and higher deferred salary expense on PPP loan originations. These decreases were offset by increased incentives, fewer gains on the sale of operating lease equipment and higher collection and repossession expenses.

Credit

The reserve for loan and lease losses as of June 30, 2020 was 2.31% of total loans and leases compared to 2.35% at March 31, 2020 and 2.05% at June 30, 2019. The reserve calculation includes PPP loans which are guaranteed by the SBA. Excluding these loans from the calculation results in a reserve of 2.54% at June 30, 2020 compared to 2.35% at March 31, 2020. Net recoveries of $0.11 million were recorded for the second quarter of 2020 compared with net charge-offs of $1.19 million in the same quarter a year ago and $1.81 million of net charge-offs in the prior quarter.

The provision for loan and lease losses was $10.38 million for the second quarter of 2020, an increase of $6.13 million compared with the same period in 2019 and a decrease of $0.98 million from the first quarter of 2020. The ratio of nonperforming assets to loans and leases was 1.20% as of June 30, 2020, compared to 0.68% on March 31, 2020 and 0.41% on June 30, 2019. Excluding PPP loans, the ratio of non-performing assets to loans and leases was 1.33% at June 30, 2020 and 0.68% at March 31, 2020.

Capital

As of June 30, 2020, the common equity-to-assets ratio was 11.74%, compared to 12.63% at March 31, 2020 and 11.95% a year ago. The tangible common equity-to-tangible assets ratio was 10.73% at June 30, 2020 compared to 11.53% at March 31, 2020 and 10.82% a year earlier. The Common Equity Tier 1 ratio, calculated under banking regulatory guidelines, was 12.76% at June 30, 2020 compared to 12.57% at March 31, 2020 and 11.83% a year ago. All of the June 30, 2020 calculations except the regulatory capital ratios are impacted by the inclusion of PPP loan balances at the close of the quarter. There were no shares repurchased for treasury during 2020.

ABOUT 1ST SOURCE CORPORATION

1st Source common stock is traded on the NASDAQ Global Select Market under “SRCE” and appears in the National Market System tables in many daily newspapers under the code name “1st Src.” Since 1863, 1st Source has been committed to the success of its clients, individuals, businesses and the communities it serves. For more information, visit .

1st Source serves the northern half of Indiana and southwest Michigan and is the largest locally controlled financial institution headquartered in the area. While delivering a comprehensive range of consumer and commercial banking services through its community bank offices, 1st Source has distinguished itself with highly personalized services. 1st Source Bank also competes for business nationally by offering specialized financing services for new and used private and cargo aircraft, automobiles for leasing and rental agencies, medium and heavy duty trucks, and construction equipment. The Corporation includes 80 banking centers, 15 1st Source Bank Specialty Finance Group locations nationwide, eight Wealth Advisory Services locations and ten 1st Source Insurance offices.

FORWARD LOOKING STATEMENTS

Except for historical information contained herein, the matters discussed in this document express “forward-looking statements.” Generally, the words “believe,” “contemplate,” “seek,” “plan,” “possible,” “assume,” “expect,” “intend,” “targeted,” “continue,” “remain,” “estimate,” “anticipate,” “project,” “will,” “should,” “indicate,” “would,” “may” and similar expressions indicate forward-looking statements. Those statements, including statements, projections, estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties. 1st Source cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made.

1st Source may make other written or oral forward-looking statements from time to time. Readers are advised that various important factors could cause 1st Source’s actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements. Such factors, among others, include changes in laws, regulations or accounting principles generally accepted in the United States; 1st Source’s competitive position within its markets served; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen downturns in the local, regional or national economies or in the industries in which 1st Source has credit concentrations; and other risks discussed in 1st Source’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, which filings are available from the SEC. 1st Source undertakes no obligation to publicly update or revise any forward-looking statements.

NON-GAAP FINANCIAL MEASURES

The accounting and reporting policies of 1st Source conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP performance measures are used by management to evaluate and measure the Company’s performance. Although these non-GAAP financial measures are frequently used by investors to evaluate a financial institution, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. These include taxable-equivalent net interest income (including its individual components), net interest margin (including its individual components), the efficiency ratio, tangible common equity-to-tangible assets ratio and tangible book value per common share. Management believes that these measures provide users of the Company’s financial information a more meaningful view of the performance of the interest-earning assets and interest-bearing liabilities and of the Company’s operating efficiency. Other financial holding companies may define or calculate these measures differently.

Management reviews yields on certain asset categories and the net interest margin of the Company and its banking subsidiaries on a fully taxable-equivalent (“FTE”) basis. In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources. Net interest income on a FTE basis is also used in the calculation of the Company’s efficiency ratio. The efficiency ratio, which is calculated by dividing non-interest expense by total taxable-equivalent net revenue (less securities gains or losses and lease depreciation), measures how much it costs to produce one dollar of revenue. Securities gains or losses and lease depreciation are excluded from this calculation to better match revenue from daily operations to operational expenses. Management considers the tangible common equity-to-tangible assets ratio and tangible book value per common share as useful measurements of the Company’s equity.

See the table marked “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of certain non-GAAP financial measures used by the Company with their most closely related GAAP measures.

Category: Earnings

(charts attached)

1st SOURCE CORPORATION

 

 

 

 

 

 

2nd QUARTER 2020 FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

(Unaudited - Dollars in thousands, except per share data)

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

March 31,

June 30,

 

June 30,

June 30,

 

2020

2020

2019

 

2020

2019

AVERAGE BALANCES

 

 

 

 

 

 

Assets

$

7,185,406

 

$

6,611,121

 

$

6,487,744

 

 

$

6,898,264

 

$

6,389,610

 

Earning assets

6,727,011

 

6,181,794

 

6,067,871

 

 

6,454,403

 

5,982,757

 

Investments

1,045,310

 

1,030,640

 

1,001,142

 

 

1,037,975

 

994,405

 

Loans and leases

5,565,160

 

5,098,397

 

5,001,392

 

 

5,331,779

 

4,930,183

 

Deposits

5,810,578

 

5,272,376

 

5,264,912

 

 

5,541,477

 

5,162,704

 

Interest bearing liabilities

4,580,419

 

4,415,552

 

4,468,591

 

 

4,497,986

 

4,392,491

 

Common shareholders’ equity

862,209

 

844,724

 

789,009

 

 

853,467

 

782,370

 

Total equity

891,606

 

867,605

 

792,884

 

 

879,605

 

785,094

 

INCOME STATEMENT DATA

 

 

 

 

 

 

Net interest income

$

54,001

 

$

54,844

 

$

56,427

 

 

$

108,845

 

$

111,375

 

Net interest income - FTE(1)

54,138

 

54,995

 

56,604

 

 

109,133

 

111,734

 

Provision for loan and lease losses

10,375

 

11,353

 

4,247

 

 

21,728

 

9,165

 

Noninterest income

25,241

 

24,622

 

25,664

 

 

49,863

 

49,788

 

Noninterest expense

44,825

 

46,535

 

47,353

 

 

91,360

 

92,557

 

Net income

18,526

 

16,418

 

23,417

 

 

34,944

 

45,613

 

Net income available to common shareholders

18,502

 

16,413

 

23,385

 

 

34,915

 

45,581

 

PER SHARE DATA

 

 

 

 

 

 

Basic net income per common share

$

0.72

 

$

0.64

 

$

0.91

 

 

$

1.36

 

$

1.76

 

Diluted net income per common share

0.72

 

0.64

 

0.91

 

 

1.36

 

1.76

 

Common cash dividends declared

0.28

 

0.29

 

0.27

 

 

0.57

 

0.54

 

Book value per common share(2)

33.85

 

33.32

 

31.12

 

 

33.85

 

31.12

 

Tangible book value per common share(1)

30.57

 

30.03

 

27.83

 

 

30.57

 

27.83

 

Market value - High

38.70

 

52.16

 

48.66

 

 

52.16

 

50.15

 

Market value - Low

26.72

 

26.07

 

43.34

 

 

26.07

 

39.11

 

Basic weighted average common shares outstanding

25,540,855

 

25,523,356

 

25,615,718

 

 

25,532,105

 

25,687,056

 

Diluted weighted average common shares outstanding

25,540,855

 

25,523,356

 

25,615,718

 

 

25,532,105

 

25,687,056

 

KEY RATIOS

 

 

 

 

 

 

Return on average assets

1.04

%

1.00

%

1.45

%

 

1.02

%

1.44

%

Return on average common shareholders’ equity

8.63

 

7.81

 

11.89

 

 

8.23

 

11.75

 

Average common shareholders’ equity to average assets

12.00

 

12.78

 

12.16

 

 

12.37

 

12.24

 

End of period tangible common equity to tangible assets(1)

10.73

 

11.53

 

10.82

 

 

10.73

 

10.82

 

Risk-based capital - Common Equity Tier 1(3)

12.76

 

12.57

 

11.83

 

 

12.76

 

11.83

 

Risk-based capital - Tier 1(3)

14.32

 

13.97

 

12.94

 

 

14.32

 

12.94

 

Risk-based capital - Total(3)

15.58

 

15.23

 

14.20

 

 

15.58

 

14.20

 

Net interest margin

3.23

 

3.57

 

3.73

 

 

3.39

 

3.75

 

Net interest margin - FTE(1)

3.24

 

3.58

 

3.74

 

 

3.40

 

3.77

 

Efficiency ratio: expense to revenue

56.57

 

58.56

 

57.68

 

 

57.56

 

57.43

 

Efficiency ratio: expense to revenue - adjusted(1)

53.63

 

55.79

 

54.07

 

 

54.71

 

53.64

 

Net (recoveries) charge offs to average loans and leases

(0.01)

 

0.14

 

0.10

 

 

0.06

 

0.19

 

Loan and lease loss reserve to loans and leases

2.31

 

2.35

 

2.05

 

 

2.31

 

2.05

 

Nonperforming assets to loans and leases

1.20

 

0.68

 

0.41

 

 

1.20

 

0.41

 

 

 

 

 

 

 

 

 

June 30,

March 31,

December 31,

 

September 30,

June 30,

 

2020

2020

2019

 

2019

2019

END OF PERIOD BALANCES

 

 

 

 

 

 

Assets

$

7,365,146

 

$

6,735,118

 

$

6,622,776

 

 

$

6,691,070

 

$

6,650,105

 

Loans and leases

5,692,322

 

5,129,514

 

5,085,527

 

 

5,099,546

 

5,109,337

 

Deposits

5,993,456

 

5,275,911

 

5,357,326

 

 

5,391,679

 

5,403,845

 

Reserve for loan and lease losses

131,283

 

120,798

 

111,254

 

 

108,941

 

104,911

 

Goodwill and intangible assets

83,959

 

83,964

 

83,971

 

 

83,978

 

83,985

 

Common shareholders’ equity

864,995

 

850,897

 

828,277

 

 

813,167

 

794,662

 

Total equity

901,653

 

877,302

 

848,636

 

 

833,042

 

804,686

 

ASSET QUALITY

 

 

 

 

 

 

Loans and leases past due 90 days or more

$

256

 

$

191

 

$

309

 

 

$

311

 

$

156

 

Nonaccrual loans and leases

62,800

 

26,301

 

9,789

 

 

10,188

 

12,212

 

Other real estate

303

 

362

 

522

 

 

629

 

543

 

Repossessions

6,132

 

9,020

 

8,623

 

 

6,610

 

8,799

 

Equipment owned under operating leases

57

 

 

 

 

 

 

Total nonperforming assets

$

69,548

 

$

35,874

 

$

19,243

 

 

$

17,738

 

$

21,710

 

(1) See “Reconciliation of Non-GAAP Financial Measures” for more information on this performance measure/ratio.

(2) Calculated as common shareholders’ equity divided by common shares outstanding at the end of the period.

(3) Calculated under banking regulatory guidelines.

1st SOURCE CORPORATION

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

 

 

 

 

 

 

(Unaudited - Dollars in thousands)

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

June 30,

 

2020

 

2020

 

2019

 

2019

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

$

67,591

 

 

$

72,756

 

 

$

67,215

 

 

$

71,910

 

Federal funds sold and interest bearing deposits with other banks

112,645

 

 

49,543

 

 

16,150

 

 

24,578

 

Investment securities available-for-sale

1,055,797

 

 

1,057,169

 

 

1,040,583

 

 

1,021,786

 

Other investments

30,619

 

 

28,414

 

 

28,414

 

 

28,404

 

Mortgages held for sale

36,508

 

 

13,449

 

 

20,277

 

 

19,178

 

Loans and leases, net of unearned discount:

 

 

 

 

 

 

 

Commercial and agricultural

1,710,712

 

 

1,166,462

 

 

1,132,791

 

 

1,173,000

 

Auto and light truck

563,606

 

 

577,757

 

 

588,807

 

 

635,100

 

Medium and heavy duty truck

284,432

 

 

278,076

 

 

294,824

 

 

300,042

 

Aircraft

782,160

 

 

773,132

 

 

784,040

 

 

811,163

 

Construction equipment

739,027

 

 

718,307

 

 

705,451

 

 

686,633

 

Commercial real estate

942,971

 

 

930,757

 

 

908,177

 

 

835,919

 

Residential real estate and home equity

531,972

 

 

545,606

 

 

532,003

 

 

529,749

 

Consumer

137,442

 

 

139,417

 

 

139,434

 

 

137,731

 

Total loans and leases

5,692,322

 

 

5,129,514

 

 

5,085,527

 

 

5,109,337

 

Reserve for loan and lease losses

(131,283)

 

 

(120,798)

 

 

(111,254)

 

 

(104,911)

 

Net loans and leases

5,561,039

 

 

5,008,716

 

 

4,974,273

 

 

5,004,426

 

Equipment owned under operating leases, net

86,183

 

 

101,238

 

 

111,684

 

 

126,502

 

Net premises and equipment

51,486

 

 

52,431

 

 

52,219

 

 

51,570

 

Goodwill and intangible assets

83,959

 

 

83,964

 

 

83,971

 

 

83,985

 

Accrued income and other assets

279,319

 

 

267,438

 

 

227,990

 

 

217,766

 

Total assets

$

7,365,146

 

 

$

6,735,118

 

 

$

6,622,776

 

 

$

6,650,105

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing demand

$

1,684,102

 

 

$

1,219,327

 

 

$

1,216,834

 

 

$

1,238,604

 

Interest-bearing deposits:

 

 

 

 

 

 

 

Interest-bearing demand

1,866,415

 

 

1,591,419

 

 

1,677,200

 

 

1,665,456

 

Savings

942,891

 

 

840,606

 

 

814,794

 

 

810,122

 

Time

1,500,048

 

 

1,624,559

 

 

1,648,498

 

 

1,689,663

 

Total interest-bearing deposits

4,309,354

 

 

4,056,584

 

 

4,140,492

 

 

4,165,241

 

Total deposits

5,993,456

 

 

5,275,911

 

 

5,357,326

 

 

5,403,845

 

Short-term borrowings:

 

 

 

 

 

 

 

Federal funds purchased and securities sold under agreements to repurchase

169,483

 

 

135,942

 

 

120,459

 

 

119,781

 

Other short-term borrowings

7,536

 

 

146,903

 

 

25,434

 

 

66,228

 

Total short-term borrowings

177,019

 

 

282,845

 

 

145,893

 

 

186,009

 

Long-term debt and mandatorily redeemable securities

81,760

 

 

81,877

 

 

71,639

 

 

71,542

 

Subordinated notes

58,764

 

 

58,764

 

 

58,764

 

 

58,764

 

Accrued expenses and other liabilities

152,494

 

 

158,419

 

 

140,518

 

 

125,259

 

Total liabilities

6,463,493

 

 

5,857,816

 

 

5,774,140

 

 

5,845,419

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Preferred stock; no par value

Authorized 10,000,000 shares; none issued or outstanding

 

 

 

 

 

 

 

Common stock; no par value

Authorized 40,000,000 shares; issued 28,205,674 shares at June 30, 2020, March 31, 2020, December 31, 2019, and June 30, 2019, respectively

436,538

 

 

436,538

 

 

436,538

 

 

436,538

 

Retained earnings

484,491

 

 

472,911

 

 

463,269

 

 

431,091

 

Cost of common stock in treasury (2,655,319, 2,670,290, 2,696,200, and 2,670,462 shares at June 30, 2020, March 31, 2020, December 31, 2019, and

June 30, 2019, respectively)

(75,922)

 

 

(76,203)

 

 

(76,702)

 

 

(75,380)

 

Accumulated other comprehensive income (loss)

19,888

 

 

17,651

 

 

5,172

 

 

2,413

 

Total shareholders’ equity

864,995

 

 

850,897

 

 

828,277

 

 

794,662

 

Noncontrolling interests

36,658

 

 

26,405

 

 

20,359

 

 

10,024

 

Total equity

901,653

 

 

877,302

 

 

848,636

 

 

804,686

 

Total liabilities and equity

$

7,365,146

 

 

$

6,735,118

 

 

$

6,622,776

 

 

$

6,650,105

 

1st SOURCE CORPORATION

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

(Unaudited - Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

2020

 

2020

 

2019

 

2020

 

2019

Interest income:

 

 

 

 

 

 

 

 

 

Loans and leases

$

58,815

 

 

$

61,526

 

 

$

65,599

 

 

$

120,341

 

 

$

128,282

 

Investment securities, taxable

4,487

 

 

5,550

 

 

5,186

 

 

10,037

 

 

10,701

 

Investment securities, tax-exempt

232

 

 

264

 

 

353

 

 

496

 

 

738

 

Other

316

 

 

346

 

 

499

 

 

662

 

 

937

 

Total interest income

63,850

 

 

67,686

 

 

71,637

 

 

131,536

 

 

140,658

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

8,265

 

 

10,851

 

 

12,978

 

 

19,116

 

 

24,448

 

Short-term borrowings

90

 

 

254

 

 

540

 

 

344

 

 

1,471

 

Subordinated notes

835

 

 

884

 

 

928

 

 

1,719

 

 

1,856

 

Long-term debt and mandatorily redeemable securities

659

 

 

853

 

 

764

 

 

1,512

 

 

1,508

 

Total interest expense

9,849

 

 

12,842

 

 

15,210

 

 

22,691

 

 

29,283

 

Net interest income

54,001

 

 

54,844

 

 

56,427

 

 

108,845

 

 

111,375

 

Provision for loan and lease losses

10,375

 

 

11,353

 

 

4,247

 

 

21,728

 

 

9,165

 

Net interest income after provision for loan and lease losses

43,626

 

 

43,491

 

 

52,180

 

 

87,117

 

 

102,210

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Trust and wealth advisory

5,589

 

 

4,848

 

 

5,583

 

 

10,437

 

 

10,441

 

Service charges on deposit accounts

1,910

 

 

2,605

 

 

2,785

 

 

4,515

 

 

5,283

 

Debit card

3,601

 

 

3,373

 

 

3,669

 

 

6,974

 

 

6,889

 

Mortgage banking

3,315

 

 

2,336

 

 

999

 

 

5,651

 

 

1,935

 

Insurance commissions

1,695

 

 

1,881

 

 

1,518

 

 

3,576

 

 

3,692

 

Equipment rental

5,990

 

 

6,630

 

 

7,809

 

 

12,620

 

 

15,791

 

(Losses) gains on investment securities available-for-sale

(1)

 

 

280

 

 

 

 

279

 

 

 

Other

3,142

 

 

2,669

 

 

3,301

 

 

5,811

 

 

5,757

 

Total noninterest income

25,241

 

 

24,622

 

 

25,664

 

 

49,863

 

 

49,788

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

23,999

 

 

24,401

 

 

23,787

 

 

48,400

 

 

47,282

 

Net occupancy

2,504

 

 

2,721

 

 

2,481

 

 

5,225

 

 

5,253

 

Furniture and equipment

6,258

 

 

6,407

 

 

6,289

 

 

12,665

 

 

12,313

 

Depreciation – leased equipment

5,142

 

 

5,427

 

 

6,400

 

 

10,569

 

 

12,924

 

Professional fees

1,258

 

 

1,442

 

 

1,706

 

 

2,700

 

 

3,304

 

Supplies and communication

1,390

 

 

1,634

 

 

1,608

 

 

3,024

 

 

3,101

 

FDIC and other insurance

599

 

 

288

 

 

608

 

 

887

 

 

1,253

 

Business development and marketing

1,121

 

 

1,359

 

 

1,678

 

 

2,480

 

 

2,627

 

Loan and lease collection and repossession

838

 

 

763

 

 

230

 

 

1,601

 

 

1,591

 

Other

1,716

 

 

2,093

 

 

2,566

 

 

3,809

 

 

2,909

 

Total noninterest expense

44,825

 

 

46,535

 

 

47,353

 

 

91,360

 

 

92,557

 

Income before income taxes

24,042

 

 

21,578

 

 

30,491

 

 

45,620

 

 

59,441

 

Income tax expense

5,516

 

 

5,160

 

 

7,074

 

 

10,676

 

 

13,828

 

Net income

18,526

 

 

16,418

 

 

23,417

 

 

34,944

 

 

45,613

 

Net (income) loss attributable to noncontrolling interests

(24)

 

 

(5)

 

 

(32)

 

 

(29)

 

 

(32)

 

Net income available to common shareholders

$

18,502

 

 

$

16,413

 

 

$

23,385

 

 

$

34,915

 

 

$

45,581

 

Per common share:

 

 

 

 

 

 

 

 

 

Basic net income per common share

$

0.72

 

 

$

0.64

 

 

$

0.91

 

 

$

1.36

 

 

$

1.76

 

Diluted net income per common share

$

0.72

 

 

$

0.64

 

 

$

0.91

 

 

$

1.36

 

 

$

1.76

 

Cash dividends

$

0.28

 

 

$

0.29

 

 

$

0.27

 

 

$

0.57

 

 

$

0.54

 

Basic weighted average common shares outstanding

25,540,855

 

 

25,523,356

 

 

25,615,718

 

 

25,532,105

 

 

25,687,056

 

Diluted weighted average common shares outstanding

25,540,855

 

 

25,523,356

 

 

25,615,718

 

 

25,532,105

 

 

25,687,056

 

1st SOURCE CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

INTEREST RATES AND INTEREST DIFFERENTIAL

 

 

 

 

 

 

 

 

 

 

(Unaudited - Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

June 30, 2020

 

March 31, 2020

 

June 30, 2019

 

Average

Balance

 

Interest

Income/Expense

 

Yield/

Rate

 

Average

Balance

 

Interest

Income/Expense

 

Yield/

Rate

 

Average

Balance

 

Interest

Income/Expense

 

Yield/

Rate

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

995,776

 

 

$

4,487

 

 

1.81

%

 

$

973,421

 

 

$

5,550

 

 

2.29

%

 

$

929,264

 

 

$

5,186

 

 

2.24

%

Tax exempt(1)

49,534

 

 

286

 

 

2.32

%

 

57,219

 

 

325

 

 

2.28

%

 

71,878

 

 

437

 

 

2.44

%

Mortgages held for sale

27,016

 

 

198

 

 

2.95

%

 

11,294

 

 

96

 

 

3.42

%

 

12,014

 

 

127

 

 

4.24

%

Loans and leases, net of unearned discount(1)

5,565,160

 

 

58,700

 

 

4.24

%

 

5,098,397

 

 

61,520

 

 

4.85

%

 

5,001,392

 

 

65,565

 

 

5.26

%

Other investments

89,525

 

 

316

 

 

1.42

%

 

41,463

 

 

346

 

 

3.36

%

 

53,323

 

 

499

 

 

3.75

%

Total earning assets(1)

6,727,011

 

 

63,987

 

 

3.83

%

 

6,181,794

 

 

67,837

 

 

4.41

%

 

6,067,871

 

 

71,814

 

 

4.75

%

Cash and due from banks

73,523

 

 

 

 

 

 

65,407

 

 

 

 

 

 

67,448

 

 

 

 

 

Reserve for loan and lease losses

(124,186)

 

 

 

 

 

 

(112,239)

 

 

 

 

 

 

(102,787)

 

 

 

 

 

Other assets

509,058

 

 

 

 

 

 

476,159

 

 

 

 

 

 

455,212

 

 

 

 

 

Total assets

$

7,185,406

 

 

 

 

 

 

$

6,611,121

 

 

 

 

 

 

$

6,487,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

$

4,248,478

 

 

$

8,265

 

 

0.78

%

 

$

4,076,270

 

 

$

10,851

 

 

1.07

%

 

$

4,137,118

 

 

$

12,978

 

 

1.26

%

Short-term borrowings

191,411

 

 

90

 

 

0.19

%

 

202,545

 

 

254

 

 

0.50

%

 

201,401

 

 

540

 

 

1.08

%

Subordinated notes

58,764

 

 

835

 

 

5.71

%

 

58,764

 

 

884

 

 

6.05

%

 

58,764

 

 

928

 

 

6.33

%

Long-term debt and mandatorily redeemable securities

81,766

 

 

659

 

 

3.24

%

 

77,973

 

 

853

 

 

4.40

%

 

71,308

 

 

764

 

 

4.30

%

Total interest-bearing liabilities

4,580,419

 

 

9,849

 

 

0.86

%

 

4,415,552

 

 

12,842

 

 

1.17

%

 

4,468,591

 

 

15,210

 

 

1.37

%

Noninterest-bearing deposits

1,562,100

 

 

 

 

 

 

1,196,106

 

 

 

 

 

 

1,127,794

 

 

 

 

 

Other liabilities

151,281

 

 

 

 

 

 

131,858

 

 

 

 

 

 

98,475

 

 

 

 

 

Shareholders’ equity

862,209

 

 

 

 

 

 

844,724

 

 

 

 

 

 

789,009

 

 

 

 

 

Noncontrolling interests

29,397

 

 

 

 

 

 

22,881

 

 

 

 

 

 

3,875

 

 

 

 

 

Total liabilities and equity

$

7,185,406

 

 

 

 

 

 

$

6,611,121

 

 

 

 

 

 

$

6,487,744

 

 

 

 

 

Less: Fully tax-equivalent adjustments

 

 

(137)

 

 

 

 

 

 

(151)

 

 

 

 

 

 

(177)

 

 

 

Net interest income/margin (GAAP-derived)(1)

 

 

$

54,001

 

 

3.23

%

 

 

 

$

54,844

 

 

3.57

%

 

 

 

$

56,427

 

 

3.73

%

Fully tax-equivalent adjustments

 

 

137

 

 

 

 

 

 

151

 

 

 

 

 

 

177

 

 

 

Net interest income/margin - FTE(1)

 

 

$

54,138

 

 

3.24

%

 

 

 

$

54,995

 

 

3.58

%

 

 

 

$

56,604

 

 

3.74

%

(1) See “Reconciliation of Non-GAAP Financial Measures” for more information on this performance measure/ratio.

 

 

 

 

 

 

 

 

 

 

 

 

1st SOURCE CORPORATION

 

 

 

 

 

 

 

 

 

 

 

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

INTEREST RATES AND INTEREST DIFFERENTIAL

 

 

 

 

 

(Unaudited - Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

June 30, 2020

 

June 30, 2019

 

Average

Balance

 

Interest

Income/Expense

 

Yield/

Rate

 

Average

Balance

 

Interest

Income/Expense

 

Yield/

Rate

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Taxable

$

984,598

 

 

$

10,037

 

 

2.05

%

 

$

919,398

 

 

$

10,701

 

 

2.35

%

Tax exempt(1)

53,377

 

 

611

 

 

2.30

%

 

75,007

 

 

909

 

 

2.44

%

Mortgages held for sale

19,155

 

 

294

 

 

3.09

%

 

10,429

 

 

228

 

 

4.41

%

Loans and leases, net of unearned discount(1)

5,331,779

 

 

120,220

 

 

4.53

%

 

4,930,183

 

 

128,242

 

 

5.25

%

Other investments

65,494

 

 

662

 

 

2.03

%

 

47,740

 

 

937

 

 

3.96

%

Total earning assets(1)

6,454,403

 

 

131,824

 

 

4.11

%

 

5,982,757

 

 

141,017

 

 

4.75

%

Cash and due from banks

69,465

 

 

 

 

 

 

65,677

 

 

 

 

 

Reserve for loan and lease losses

(118,212)

 

 

 

 

 

 

(102,245)

 

 

 

 

 

Other assets

492,608

 

 

 

 

 

 

443,421

 

 

 

 

 

Total assets

$

6,898,264

 

 

 

 

 

 

$

6,389,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

4,162,374

 

 

19,116

 

 

0.92

%

 

4,036,578

 

 

24,448

 

 

1.22

%

Short-term borrowings

196,978

 

 

344

 

 

0.35

%

 

226,252

 

 

1,471

 

 

1.31

%

Subordinated notes

58,764

 

 

1,719

 

 

5.88

%

 

58,764

 

 

1,856

 

 

6.37

%

Long-term debt and mandatorily redeemable securities

79,870

 

 

1,512

 

 

3.81

%

 

70,897

 

 

1,508

 

 

4.29

%

Total interest-bearing liabilities

4,497,986

 

 

22,691

 

 

1.01

%

 

4,392,491

 

 

29,283

 

 

1.34

%

Noninterest-bearing deposits

1,379,103

 

 

 

 

 

 

1,126,126

 

 

 

 

 

Other liabilities

141,570

 

 

 

 

 

 

85,899

 

 

 

 

 

Shareholders’ equity

853,467

 

 

 

 

 

 

782,370

 

 

 

 

 

Noncontrolling interests

26,138

 

 

 

 

 

 

2,724

 

 

 

 

 

Total liabilities and equity

$

6,898,264

 

 

 

 

 

 

$

6,389,610

 

 

 

 

 

Less: Fully tax-equivalent adjustments

 

 

(288)

 

 

 

 

 

 

(359)

 

 

 

Net interest income/margin (GAAP-derived)(1)

 

 

$

108,845

 

 

3.39

%

 

 

 

$

111,375

 

 

3.75

%

Fully tax-equivalent adjustments

 

 

288

 

 

 

 

 

 

359

 

 

 

Net interest income/margin - FTE(1)

 

 

$

109,133

 

 

3.40

%

 

 

 

$

111,734

 

 

3.77

%

(1) See “Reconciliation of Non-GAAP Financial Measures” for more information on this performance measure/ratio.

1st SOURCE CORPORATION

 

 

 

 

 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 

 

 

 

(Unaudited - Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

March 31,

June 30,

 

June 30,

June 30,

 

 

2020

2020

2019

 

2020

2019

Calculation of Net Interest Margin

 

 

 

 

 

 

(A)

Interest income (GAAP)

$

63,850

 

$

67,686

 

$

71,637

 

 

$

131,536

 

$

140,658

 

 

Fully tax-equivalent adjustments:

 

 

 

 

 

 

(B)

– Loans and leases

83

 

90

 

93

 

 

173

 

188

 

(C)

– Tax exempt investment securities

54

 

61

 

84

 

 

115

 

171

 

(D)

Interest income – FTE (A+B+C)

63,987

 

67,837

 

71,814

 

 

131,824

 

141,017

 

(E)

Interest expense (GAAP)

9,849

 

12,842

 

15,210

 

 

22,691

 

29,283

 

(F)

Net interest income (GAAP) (A-E)

54,001

 

54,844

 

56,427

 

 

108,845

 

111,375

 

(G)

Net interest income - FTE (D-E)

54,138

 

54,995

 

56,604

 

 

109,133

 

111,734

 

(H)

Annualization factor

4.022

 

4.022

 

4.011

 

 

2.011

 

2.017

 

(I)

Total earning assets

$

6,727,011

 

$

6,181,794

 

$

6,067,871

 

 

$

6,454,403

 

$

5,982,757

 

 

Net interest margin (GAAP-derived) (F*H)/I

3.23

%

3.57

%

3.73

%

 

3.39

%

3.75

%

 

Net interest margin – FTE (G*H)/I

3.24

%

3.58

%

3.74

%

 

3.40

%

3.77

%

 

 

 

 

 

 

 

 

Calculation of Efficiency Ratio

 

 

 

 

 

 

(F)

Net interest income (GAAP)

$

54,001

 

$

54,844

 

$

56,427

 

 

$

108,845

 

$

111,375

 

(G)

Net interest income – FTE

54,138

 

54,995

 

56,604

 

 

109,133

 

111,734

 

(J)

Plus: noninterest income (GAAP)

25,241

 

24,622

 

25,664

 

 

49,863

 

49,788

 

(K)

Less: gains/losses on investment securities and partnership investments

(248)

 

(513)

 

(131)

 

 

(761)

 

(148)

 

(L)

Less: depreciation – leased equipment

(5,142)

 

(5,427)

 

(6,400)

 

 

(10,569)

 

(12,924)

 

(M)

Total net revenue (GAAP) (F+J)

79,242

 

79,466

 

82,091

 

 

158,708

 

161,163

 

(N)

Total net revenue – adjusted (G+J–K–L)

73,989

 

73,677

 

75,737

 

 

147,666

 

148,450

 

(O)

Noninterest expense (GAAP)

44,825

 

46,535

 

47,353

 

 

91,360

 

92,557

 

(L)

Less:depreciation – leased equipment

(5,142)

 

(5,427)

 

(6,400)

 

 

(10,569)

 

(12,924)

 

(P)

Noninterest expense – adjusted (O–L)

39,683

 

41,108

 

40,953

 

 

80,791

 

79,633

 

 

Efficiency ratio (GAAP-derived) (O/M)

56.57

%

58.56

%

57.68

%

 

57.56

%

57.43

%

 

Efficiency ratio – adjusted (P/N)

53.63

%

55.79

%

54.07

%

 

54.71

%

53.64

%

 

 

 

 

 

 

 

 

 

 

End of Period

 

 

 

 

 

June 30,

March 31,

June 30,

 

 

 

 

 

2020

2020

2019

 

 

 

Calculation of Tangible Common Equity-to-Tangible Assets Ratio

 

 

 

 

 

(Q)

Total common shareholders’ equity (GAAP)

$

864,995

 

$

850,897

 

$

794,662

 

 

 

 

(R)

Less: goodwill and intangible assets

(83,959)

 

(83,964)

 

(83,985)

 

 

 

 

(S)

Total tangible common shareholders’ equity (Q–R)

$

781,036

 

$

766,933

 

$

710,677

 

 

 

 

(T)

Total assets (GAAP)

7,365,146

 

6,735,118

 

6,650,105

 

 

 

 

(R)

Less: goodwill and intangible assets

(83,959)

 

(83,964)

 

(83,985)

 

 

 

 

(U)

Total tangible assets (T–R)

$

7,281,187

 

$

6,651,154

 

$

6,566,120

 

 

 

 

 

Common equity-to-assets ratio (GAAP-derived) (Q/T)

11.74

%

12.63

%

11.95

%

 

 

 

 

Tangible common equity-to-tangible assets ratio (S/U)

10.73

%

11.53

%

10.82

%

 

 

 

 

 

 

 

 

 

 

 

Calculation of Tangible Book Value per Common Share

 

 

 

 

 

 

(Q)

Total common shareholders’ equity (GAAP)

$

864,995

 

$

850,897

 

$

794,662

 

 

 

 

(V)

Actual common shares outstanding

25,550,355

 

25,535,384

 

25,535,212

 

 

 

 

 

Book value per common share (GAAP-derived) (Q/V)*1000

$

33.85

 

$

33.32

 

$

31.12

 

 

 

 

 

Tangible common book value per share (S/V)*1000

$

30.57

 

$

30.03

 

$

27.83

 

 

 

 

The NASDAQ Stock Market National Market Symbol: “SRCE” (CUSIP #336901 10 3)

Please contact us at

EN
23/07/2020

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on 1st Source Corp.

 PRESS RELEASE

1st Source Announces Two Promotions with an Eye on the Future

SOUTH BEND, Ind.--(BUSINESS WIRE)-- 1st Source Corporation and 1st Source Bank are pleased to announce that its Board of Directors has recently made two promotions with an eye on its future. This press release features multimedia. View the full release here: Chris Murphy (Photo: Business Wire) Effective December 1, 2022, Andrea G. Short, President of 1st Source Bank will also become its CEO. Christopher J. Murphy III will remain Chairman, President and CEO of 1st Source Corporation and Chairman of 1st Source Bank. In her new role, Ms. Short will have Personal Banking, Business Banking, Special...

Dave Nicoski ... (+2)
  • Dave Nicoski
  • Ross LaDuke

Vital Signs: Actionable charts

In this product we rank the most positive and negative domestic stocks, filter the symbols by market-cap and trading volume, and then divide the companies into sectors and groups. We then manually look through charts leadership/changes, bottoms-up/top-down ideas, short-term patterns that may have long-term significance, etc. We believe you will find this product valuable as significant price and relative moves begin in the daily charts.

 PRESS RELEASE

1st Source Corporation Reports Record Third Quarter Results, Cash Divi...

SOUTH BEND, Ind.--(BUSINESS WIRE)-- 1st Source Corporation (NASDAQ: SRCE), parent company of 1st Source Bank, today reported record quarterly net income of $32.74 million for the third quarter of 2022, up 0.78% from the $32.48 million reported in the third quarter a year ago, bringing the 2022 year-to-date net income to $89.44 million compared to $90.81 million in 2021. Diluted net income per common share for the third quarter of 2022 was $1.32 versus $1.29 in the third quarter of 2021. Diluted net income per common share for the first nine months of 2022 and 2021 was $3.59. At its October 20...

 PRESS RELEASE

1st Source Corporation Reports Second Quarter Results, a Record Quarte...

SOUTH BEND, Ind.--(BUSINESS WIRE)-- 1st Source Corporation (NASDAQ: SRCE), parent company of 1st Source Bank, today reported quarterly net income of $29.31 million for the second quarter of 2022, down 3.01% from the $30.22 million reported in the second quarter a year ago, bringing the 2022 year-to-date net income to $56.70 million compared to $58.33 million in 2021. Excluding tax-effected PPP income, net income was a record $28.47 million for the quarter, up $1.06 million or 3.87% from the second quarter of 2021. Diluted net income per common share for the second quarter of 2022 was $1.18 ver...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch