FCB FCB Financial Holdings Inc. Class A

FCB Financial Holdings, Inc. Surpasses $9.9 Billion in Assets and Reports Second Quarter 2017 Financial Results

FCB Financial Holdings, Inc. (NYSE:FCB) (the "Company") today reported second quarter 2017 net income of $35.1 million, or $0.76 per share on a fully diluted basis, and adjusted net income of $32.5 million, or $0.71 per share on a fully diluted basis. Net income rose 49% year-over-year and net income per diluted share rose 39%. Adjusted net income rose 34% year-over-year and adjusted net income per diluted share rose 25%. This resulted in a ROA of 147 basis points and an adjusted ROA of 136 basis points.

  • Fully tax equivalent net revenue of $83.0 million;
  • Reported and Adjusted EPS of $0.76 and $0.71 per share, respectively, on a fully diluted basis;
  • New loan portfolio grew sequentially at an annualized rate of 25% when excluding the impact of reducing the syndicated loan portfolio and mortgage sales;
  • New loan fundings of $536.1 million during the quarter and reduction of syndicated loan portfolio of $24.9 million;
  • Demand deposits grew by $125.9 million, or 24% annualized, during the quarter;
  • Reported and Adjusted Efficiency ratio of 43.3% and 42.0%, respectively;
  • Reported and Adjusted ROA of 147 and 136 basis points, respectively; and
  • Tangible book value per share was $23.88.

The Company views certain non-operating items, including but not limited to merger related and restructuring charges, gain/(loss) on investment securities and their corresponding tax effect, as adjustments to net income. Non-operating adjustments for the second quarter of 2017 include $223 thousand of severance expense, $21 thousand of other operating expense and $255 thousand gain on sale of investment securities. Additionally, the Company expects its 2017 annual GAAP tax rate to be between 20-25% due to the accounting impact of option and warrant exercises in concordance with ASU 2016-09 which was effective January 1, 2017.

The reconciliation of non-GAAP measures (including adjusted net income, adjusted efficiency ratio, adjusted ROA, tangible book value and tangible book value per share), which the Company believes facilitates the assessment of its banking operations and peer comparability, is included in tabular form at the end of this release.

Kent Ellert, Chief Executive Officer and President of FCB Financial Holdings, Inc., commented, “The second quarter was another strong quarter for FCB, as we are knocking on the door of $10 billion in assets and continuing to generate record and improving profitability. Moving forward, we remain committed to being the leading independent bank in Florida and continuing to make FCB better for its shareholders, customers and employees.”

Loan Portfolio and Composition

During the quarter, the total loan portfolio, gross of the allowance for loan losses, grew by $333.0 million to $7.3 billion as of June 30, 2017, an increase of 5% from $6.9 billion as of March 31, 2017, and 21% from $6.0 billion as of June 30, 2016.

The Bank’s new loan portfolio totaled $6.9 billion as of June 30, 2017, an increase of 5% from $6.6 billion as of March 31, 2017 and 25% from $5.5 billion as of June 30, 2016. Loan growth during the quarter was a result of $536.1 million of organic new loan fundings, consisting of $184.3 million of commercial and industrial, $205.7 million of commercial real estate and $146.1 million of residential and consumer. Additionally, during the quarter the Company reduced its syndicated loan portfolio by $24.9 million and sold $34.2 million of residential loans. As of June 30, 2017, new loans made up 95% of the total loan portfolio as compared to 95% and 92% as of March 31, 2017 and June 30, 2016, respectively.

The Bank’s acquired loan portfolio totaled $351.0 million as of June 30, 2017, a decrease of 4% from $366.2 million as of March 31, 2017 and a decrease of 26% from $474.1 million as of June 30, 2016. The decrease in the current quarter was driven by the resolution of $5.9 million of loans as well as scheduled loan amortization. As of June 30, 2017, acquired loans made up 5% of our total loan portfolio as compared to 5% and 8% as of March 31, 2017 and June 30, 2016, respectively.

Asset Quality

The provision for loan losses of $2.1 million recorded for the second quarter of 2017 includes a $2.3 million provision for new loans and net recoupment of valuation allowance of $0.2 million for the acquired loan portfolio. The provision for new loans served to increase the related allowance to $37.6 million, or 0.55% of the $6.9 billion in new loans outstanding. The nonperforming new loan ratio as of June 30, 2017 was 0.02%.

Deposits and Borrowings

Deposits totaled $7.7 billion as of June 30, 2017, in line with $7.7 billion as of March 31, 2017 and an increase of 19% from $6.5 billion as of June 30, 2016. During the second quarter of 2017, demand deposits increased by $125.9 million, or 6%, from March 31, 2017 and increased by $738.3 million, or 49%, from June 30, 2016. Demand deposits represent 29% of total deposits as of June 30, 2017 as compared to 28% and 23% as of March 31, 2017 and June 30, 2016, respectively. The cost of deposits was 82 basis points for the quarter, representing a seven basis points increase from the first quarter of 2017 and a 13 basis points increase from the second quarter of 2016. The primary driver of the increase over the periods is attributable to the Federal Reserve rate hikes in December 2016, March 2017 and June 2017.

Net Interest Margin and Net Interest Income

The net interest margin for the second quarter of 2017 was 3.16%, a decrease of 8 basis points from the first quarter of 2017 and a decrease of 35 basis points from the second quarter of 2016. The decrease from the first quarter of 2017 was due primarily to increase in funding costs associated with extending the duration of our FHLB borrowings.

Net interest income totaled $71.9 million in the second quarter of 2017, an increase of 3% from $69.7 million in the first quarter of 2017 and an increase of 11% from $64.9 million in the second quarter of 2016. Interest income totaled $90.6 million for the second quarter of 2017, an increase of 6% from $85.2 million in the first quarter of 2017 and an increase of 17% from $77.2 million in the second quarter of 2016. Interest income from new loans increased by $5.9 million, or 10%, from the first quarter of 2017 due to yield expansion and continued growth in the new loan portfolio. Interest income on acquired loans decreased by $1.0 million, or 12%, from the first quarter due to balance runoff and a reduction in loan resolutions. Interest expense was $18.7 million for the second quarter of 2017, an increase of 20% from $15.6 million in the first quarter of 2017 and an increase of 52% from $12.3 million in the second quarter of 2016. The increase from the first quarter of 2017 was a result of a 51 basis point increase on cost of borrowings associated with increased duration as well as the impact of the March 2017 and June 2017 Federal Reserve rate hikes on deposit costs.

Noninterest Income and Noninterest Expense

Noninterest income totaled $8.9 million for the second quarter of 2017 as compared to $10.0 million for the first quarter of 2017 and $8.2 million for the second quarter of 2016. The primary components of noninterest income for the quarter were loan and other fees, bank-owned life insurance income and other noninterest income of $3.0 million, $1.4 million and $3.0 million, respectively.

Noninterest expense totaled $35.3 million for the second quarter of 2017, an increase of 1% from $35.1 million in the first quarter of 2017 and an increase of 4% from $34.0 million in the second quarter of 2016. For the quarter, the Company recorded non-operating expenses of $244 thousand consisting of $223 thousand of severance expense and $21 thousand of other operating expense.

Financial Position

Capital ratios continue to be strong and well in excess of regulatory requirements. Our tangible common equity, Tier 1 leverage, and total risk-based capital ratios were 10.5%, 10.6% and 12.9% for the second quarter of 2017 respectively, compared to 10.3%, 10.5% and 12.8% for the first quarter of 2017, respectively. Stockholders’ equity totaled $1.12 billion as of June 30, 2017, an increase of 5.9% from $1.06 billion as of March 31, 2017 due to net income of $35.1 million, $18.0 million of additional paid-in capital and an increase in accumulated other comprehensive income of $9.0 million. The Company did not repurchase common stock during the quarter. Tangible book value per common share is $23.88 as of June 30, 2017.

Conference Call

The Company will host a conference call today, Tuesday, July 25, 2017 at 5:00 p.m. Eastern Time. Presentation materials related to the conference call are available on the Company's website, www.floridacommunitybank.com, by navigating to Investor Relations.

The number to call for this interactive teleconference is (855) 238-8125, and please ask to join the FCB Financial Holdings, Inc. or FCB teleconference. Please dial in 10 minutes prior to the beginning of the call.

A telephonic replay of the conference call will be available through August 25, 2017, by dialing (877) 344-7529 and entering pass code 10108288.

The live broadcast of the conference call will also be available online at the Company's website by following the link to Investor Relations. An on-line replay of the call will be available at the Company’s website for 90 days.

Forward-Looking Statements

This release may contain “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, strategies, predictions, forecasts, objectives or assumptions of future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “expects,” “can,” “could,” “may,” “predicts,” “potential,” “opportunity,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “seeks,” “intends” and similar words or phrases. Accordingly, these statements involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual strategies, actions or results to differ materially from those expressed in them, and are not guarantees of timing, future results or other events or performance. Because forward-looking statements are necessarily only estimates of future strategies, actions or results, based on management’s current expectations, assumptions and estimates on the date hereof, and there can be no assurance that actual strategies, actions or results will not differ materially from expectations, you are cautioned not to place undue reliance on such statements. Additional information regarding certain risks, uncertainties and other factors that could cause actual strategies, actions and results to differ materially from those contemplated in forward-looking statements is included from time to time in our filings with the SEC, including under the heading “Risk Factors” in our most recent Annual Report on Form 10-K. Any forward-looking statement speaks only as of the date on which it is made, and FCB Financial Holdings, Inc. undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise.

Use of Non-GAAP Financial Measures

Adjusted net income, adjusted efficiency ratio, adjusted return-on-assets ("adjusted ROA"), tangible book value and tangible book value per share are each non-GAAP financial measures used in this release. A reconciliation to what we believe to be the most directly comparable GAAP financial measures - net income in the case of adjusted net income and adjusted ROA, total net interest income, total noninterest income and total noninterest expense in the case of adjusted efficiency ratio, and total shareholders' equity in the case of tangible book value and tangible book value per share - appears in tabular form at the end of this release. The Company believes each of adjusted net income, adjusted efficiency ratio, and adjusted ROA is useful for both investors and management to understand the effects of certain noninterest items and provides additional perspective on the Company’s performance over time and in comparison to the Company's competitors. Neither Adjusted net income nor Adjusted ROA should be viewed as a substitute for net income, nor should Adjusted efficiency ratio be viewed as a substitute for total net interest income, total noninterest income and total noninterest expense. The Company believes that tangible book value and tangible book value per share are useful for both investors and management, among other things, as these are measures commonly used by financial institutions, regulators and investors to measure the capital adequacy of financial institutions. The Company believes these measures facilitate comparison of the quality and composition of the Company's capital over time and in comparison to its competitors. These measures should not be viewed as a substitute for total stockholders' equity.

These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for financial results and analyses of results reported under GAAP, and should be read in conjunction with the Company’s financial statements prepared in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

About FCB Financial Holdings, Inc.

FCB Financial Holdings, Inc., parent company of Florida Community Bank, N.A., (NYSE: FCB) is the second largest Florida-based independent bank, and among the most highly capitalized banks in the state. Awarded a five-star rating from Bauer Financial™, FCB assets are more than $9.9 billion, with capital ratios that exceed regulatory standards. Since its founding in 2010, FCB has been steadfast in its commitment to delivering personalized service, innovation, and products and services equal to those offered by the national banks. Similarly, FCB recognizes the importance of community, fostering a corporate culture that promotes employee volunteerism at all levels, while supporting community-based programs and partnerships that help promote greater financial independence and improved quality of life for families. FCB serves individuals, businesses and communities across the state with 46 full-service banking centers from east to west, and from Daytona Beach to Miami-Dade. For more information, visit FloridaCommunityBank.com. Equal Housing Lender, Member FDIC.

FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Statements Of Income
(Unaudited)
         
Three Months Ended
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016
(Dollars in thousands, except share and per share data)
 
Interest income:
Interest and fees on loans $ 71,516 $ 66,589 $ 68,583 $ 65,748 $ 62,642
Interest and dividends on investment securities 18,921 18,561 16,907 14,955 14,470
Other interest income 136 72 90 97 96
Total interest income 90,573 85,222 85,580 80,800 77,208
Interest expense:
Interest on deposits 15,625 13,518 12,960 11,736 10,340
Interest on borrowings 3,061 2,034 1,554 1,786 1,938
Total interest expense 18,686 15,552 14,514 13,522 12,278
Net interest income 71,887 69,670 71,066 67,278 64,930
Provision for loan losses 2,115 1,643 2,249 1,990 1,976
Net interest income after provision for loan losses 69,772 68,027 68,817 65,288 62,954
Noninterest income:
Service charges and fees 902 915 935 884 842
Loan and other fees 3,048 2,495 2,488 2,145 2,248
Bank-owned life insurance income 1,414 1,414 1,333 1,288 1,286
Income from resolution of acquired assets 320 762 1,135 1,052 478
Gain (loss) on sales of other real estate owned (23) 45 209 925 2,102
Gain (loss) on investment securities 255 777 800 749 324
Other noninterest income 2,957 3,579 1,019 1,099 942
Total noninterest income 8,873 9,987 7,919 8,142 8,222
Noninterest expense:
Salaries and employee benefits 21,486 20,497 19,261 18,711 19,614
Occupancy and equipment expenses 3,336 3,397 3,505 3,480 3,034
Loan and other real estate related expenses 1,188 1,227 1,467 1,834 2,235
Professional services 1,508 1,352 1,585 1,180 1,105
Data processing and network 3,090 2,965 2,920 2,882 2,796
Regulatory assessments and insurance 2,184 2,177 2,055 1,860 1,840
Amortization of intangibles 256 256 256 257 297
Other operating expenses 2,204 3,213 2,597 2,832 3,054
Total noninterest expense 35,252 35,084 33,646 33,036 33,975
Income before income tax expense 43,393 42,930 43,090 40,394 37,201
Income tax expense 8,312 3,941 15,194 14,330 13,697
Net income $ 35,081 $ 38,989 $ 27,896 $ 26,064 $ 23,504
 
Earnings per share:
Basic $ 0.82 $ 0.93 $ 0.68 $ 0.64 $ 0.58
Diluted $ 0.76 $ 0.86 $ 0.64 $ 0.60 $ 0.55
 
Weighted average shares outstanding:
Basic 42,659,101 41,730,610 40,911,326 40,608,706 40,646,498
Diluted 46,042,552 45,573,213 43,728,282 43,150,813 42,997,811
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
           
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016  
(Dollars in thousands)
Assets:
Cash and due from banks $ 62,578 $ 70,908 $ 52,903 $ 67,324 $ 51,277
Interest-earning deposits in other banks 37,424 62,929 30,973 20,010 107,588
Investment securities:
Available for sale securities, at fair value 2,046,488 1,976,252 1,876,434 1,672,089 1,562,049
Federal Home Loan Bank and other bank stock, at cost   68,372     55,652     51,656     43,486     51,557  
Total investment securities   2,114,860     2,031,904     1,928,090     1,715,575     1,613,606  
Loans held for sale 24,145 21,251 20,220 15,748 5,363
Loans:
New loans 6,900,380 6,552,214 6,259,406 5,837,759 5,523,071
Acquired loans 351,021 366,156 375,488 431,734 474,076
Allowance for loan losses   (41,334 )   (39,431 )   (37,897 )   (35,785 )   (33,706 )
Loans, net   7,210,067     6,878,939     6,596,997     6,233,708     5,963,441  
Premises and equipment, net 36,111 36,278 36,652 38,112 37,939
Other real estate owned 18,540 18,761 19,228 25,654 29,290
Goodwill and other intangible assets 85,383 85,639 85,895 86,151 86,408
Deferred tax assets, net 50,612 56,178 61,391 59,081 66,213
Bank-owned life insurance 198,250 198,089 198,438 172,105 170,817
Other assets   63,422     72,346     59,347     97,684     89,280  
Total assets $ 9,901,392   $ 9,533,222   $ 9,090,134   $ 8,531,152   $ 8,221,222  
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Transaction accounts:
Noninterest-bearing $ 1,135,922 $ 1,069,745 $ 905,905 $ 830,910 $ 789,019
Interest-bearing   4,489,554     4,571,833     4,183,972     3,794,215     3,490,188  
Total transaction accounts 5,625,476 5,641,578 5,089,877 4,625,125 4,279,207
Time deposits   2,069,714     2,032,793     2,215,794     2,292,438     2,188,459  
Total deposits 7,695,190 7,674,371 7,305,671 6,917,563 6,467,666
Borrowings 1,019,494 739,519 751,103 568,175 756,759
Other liabilities   69,430     64,085     50,919     79,329     73,625  
Total liabilities   8,784,114     8,477,975     8,107,693     7,565,067     7,298,050  
Stockholders' Equity:
Class A common stock 46 45 44 41 40
Class B common stock - - - 3 3
Additional paid-in capital 916,360 898,394 875,314 866,673 857,721
Retained earnings 262,521 227,440 188,451 160,555 134,491
Accumulated other comprehensive income (loss) 15,724 6,741 (3,995 ) 16,186 4,816
Treasury stock, at cost   (77,373 )   (77,373 )   (77,373 )   (77,373 )   (73,899 )
Total stockholders' equity   1,117,278     1,055,247     982,441     966,085     923,172  
Total liabilities and stockholders' equity $ 9,901,392   $ 9,533,222   $ 9,090,134   $ 8,531,152   $ 8,221,222  
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Key Metrics
(Unaudited)
  Three Months Ended
June 30,   March 31,   December 31,   September 30,   June 30,
2017 2017 2016 2016 2016
Performance Ratios:
Interest rate spread 2.92% 3.03% 3.22% 3.26% 3.33%
Net interest margin 3.16% 3.24% 3.41% 3.44% 3.51%
Return on average assets 1.47% 1.72% 1.26% 1.25% 1.19%
Return on average equity 12.95% 15.58% 11.36% 10.96% 10.41%
Efficiency ratio (company level) 43.33% 43.72% 42.27% 43.46% 46.04%
Average interest-earning assets to average interest-bearing liabilities 123.38% 121.19% 120.75% 120.89% 119.60%
Loans receivable to deposits 94.23% 90.15% 90.82% 90.63% 92.73%
Yield on interest-earning assets 3.93% 3.90% 4.06% 4.09% 4.12%
Cost of interest-bearing liabilities 1.01% 0.87% 0.84% 0.83% 0.79%
Asset and Credit Quality Ratios - Total loans:
Nonperforming loans to loans receivable 0.22% 0.24% 0.39% 0.27% 0.30%
Nonperforming assets to total assets 0.35% 0.37% 0.50% 0.50% 0.57%
ALL to nonperforming assets 120.11% 111.81% 84.08% 83.92% 71.59%
ALL to total gross loans 0.57% 0.57% 0.57% 0.57% 0.56%
Asset and Credit Quality Ratios - New Loans:
Nonperforming new loans to new loans receivable 0.02% 0.02% 0.04% 0.01% 0.01%
New loan ALL to total gross new loans 0.55% 0.54% 0.54% 0.52% 0.52%
Asset and Credit Quality Ratios - Acquired Loans:
Nonperforming acquired loans to acquired loans receivable 4.05% 4.15% 6.18% 3.76% 3.69%
Acquired loan ALL to total gross acquired loans 1.06% 1.11% 1.16% 1.22% 1.10%
Capital Ratios (Company):
Average equity to average total assets 11.3% 11.0% 11.1% 11.4% 11.5%
Tangible average equity to tangible average assets 10.5% 10.2% 10.2% 10.5% 10.5%
Tangible common equity ratio (1) 10.5% 10.3% 10.0% 10.4% 10.3%
Tier 1 leverage ratio 10.6% 10.5% 10.3% 10.3% 9.8%
Tier 1 risk-based capital ratio 12.3% 12.2% 11.9% 11.8% 11.3%
Total risk-based capital ratio 12.9% 12.8% 12.5% 12.0% 11.3%
Capital Ratios (Bank):
Average equity to average total assets 10.1% 10.0% 10.2% 10.6% 10.5%
Tangible common equity ratio 9.3% 9.1% 9.0% 9.5% 9.4%
Tier 1 leverage ratio 9.3% 9.3% 9.3% 9.6% 9.6%
Tier 1 risk-based capital ratio 10.9% 10.9% 10.9% 11.1% 11.1%
Total risk-based capital ratio 11.4% 11.5% 11.4% 11.5% 11.2%
 
(1) See Reconciliation of Non-GAAP Financial Measures - Tangible Book Value
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Loan Composition
(Unaudited)
     
As of
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016
(Dollars in thousands)
New Loans:
Commercial real estate $ 1,811,977 $ 1,703,790 $ 1,438,427 $ 1,272,150 $ 1,209,762
Owner-occupied commercial real estate 856,050 790,062 769,814 596,131 571,558
1-4 single family residential 2,133,883 2,084,966 2,012,856 1,982,340 1,923,092
Construction, land and development 706,866 627,894 651,253 639,626 582,615
Home equity loans and lines of credit   47,686   50,815   49,819   47,508   43,730
Total real estate loans $ 5,556,462 $ 5,257,527 $ 4,922,169 $ 4,537,755 $ 4,330,757
Commercial and industrial 1,339,591 1,290,456 1,332,869 1,295,324 1,187,788
Consumer   4,327   4,231   4,368   4,680   4,526
Total new loans $ 6,900,380 $ 6,552,214 $ 6,259,406 $ 5,837,759 $ 5,523,071
 
Acquired ASC 310-30 Loans:
Commercial real estate $ 120,781 $ 129,317 $ 130,628 $ 160,219 $ 182,828
1-4 single family residential 28,792 30,115 31,476 34,329 35,400
Construction, land and development   15,060   15,912   17,657   25,156   25,296
Total real estate loans $ 164,633 $ 175,344 $ 179,761 $ 219,704 $ 243,524
Commercial and industrial 13,612 14,234 15,147 21,985 28,984
Consumer   1,478   1,554   1,681   2,074   2,216
Total Acquired ASC 310-30 Loans $ 179,723 $ 191,132 $ 196,589 $ 243,763 $ 274,724
 
Acquired Non-ASC 310-30 Loans:
Commercial real estate $ 38,043 $ 38,352 $ 38,786 $ 39,769 $ 44,680
Owner-occupied commercial real estate 18,266 18,465 18,477 20,042 19,256
1-4 single family residential 62,485 64,669 66,854 71,302 74,568
Construction, land and development 5,890 5,890 6,338 6,338 6,338
Home equity loans and lines of credit   40,809   41,835   42,295   43,096   46,269
Total real estate loans $ 165,493 $ 169,211 $ 172,750 $ 180,547 $ 191,111
Commercial and industrial 5,499 5,487 5,815 7,001 7,801
Consumer   306   326   334   423   440
Total Acquired Non-ASC 310-30 Loans   171,298   175,024   178,899   187,971   199,352
Total loans $ 7,251,401 $ 6,918,370 $ 6,634,894 $ 6,269,493 $ 5,997,147
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Deposit Composition
(Unaudited)
         
As of
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016
(Dollars in thousands)
 
Noninterest-bearing demand deposits $ 1,135,922 $ 1,069,745 $ 905,905 $ 830,910 $ 789,019
Interest-bearing demand deposits 1,117,280 1,057,539 1,004,452 905,687 725,896
Interest-bearing NOW accounts 401,845 422,329 398,823 420,207 425,464
Savings and money market accounts 2,970,429 3,091,965 2,780,697 2,468,321 2,338,828
Time deposits   2,069,714   2,032,793   2,215,794   2,292,438   2,188,459
Total deposits $ 7,695,190 $ 7,674,371 $ 7,305,671 $ 6,917,563 $ 6,467,666
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Quarterly Average Balances and Yields
(Unaudited)
           
Three Months Ended Three Months Ended
June 30,   March 31,
2017 2017
Average Interest/ Annualized Average Interest/ Annualized
Balance (1) Expense (2) Yield/Rate(3) Balance (1) Expense (2) Yield/Rate(3)
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks $ 51,078 $ 136 1.07 % $ 33,990 $ 72 0.86 %
New loans 6,695,380 64,575 3.82 % 6,342,488 58,691 3.70 %
Acquired loans (4)(5) 355,721 6,941 7.80 % 368,305 7,898 8.58 %
Investment securities   2,025,060   18,921 3.70 %   1,986,083   18,561 3.74 %
Total interest-earning assets   9,127,239   90,573 3.93 %   8,730,866   85,222 3.90 %
Non-earning assets:
Noninterest-earning assets   475,115   465,617
Total assets $ 9,602,354 $ 9,196,483
Interest-bearing liabilities:
Interest-bearing demand deposits $ 1,073,823 $ 2,289 0.85 % $ 1,013,185 $ 1,712 0.69 %
Interest-bearing NOW accounts 419,774 637 0.61 % 404,483 473 0.47 %
Savings and money market accounts 3,071,859 6,857 0.90 % 2,791,959 5,116 0.74 %
Time deposits (6) 2,007,097 5,842 1.17 % 2,150,522 6,217 1.17 %
FHLB advances and other borrowings (6)   825,154   3,061 1.47 %   843,929   2,034 0.96 %
Total interest-bearing liabilities $ 7,397,707 $ 18,686 1.01 % $ 7,204,078 $ 15,552 0.87 %
Noninterest-bearing liabilities and

shareholders' equity:

Noninterest-bearing demand deposits $ 1,070,311 $ 945,494
Other liabilities 47,782 32,072
Stockholders' equity   1,086,554   1,014,839
Total liabilities and stockholders' equity $ 9,602,354   $ 9,196,483  
Net interest income $ 71,887   $ 69,670  
Net interest spread 2.92 % 3.03 %
Net interest margin 3.16 % 3.24 %
 
(1) Average balances presented are derived from daily average balances.
(2) Interest income is presented on an actual basis and does not include taxable equivalent adjustments.
(3) Average rates are presented on an annualized basis.
(4) Includes loans on nonaccrual status.
(5) Net of allowance for loan losses.
(6) Interest expense includes the impact from premium amortization.
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Quarterly Average Balances and Yields
(Unaudited)
           
Three Months Ended June 30,
2017 2016
Average Interest/ Annualized Average Interest/ Annualized
Balance (1) Expense (2) Yield/Rate(3) Balance (1) Expense (2) Yield/Rate(3)
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks $ 51,078 $ 136 1.07% $ 92,582 $ 96 0.42%
New loans 6,695,380 64,575 3.82% 5,235,352 46,074 3.48%
Acquired loans (4)(5) 355,721 6,941 7.80% 508,657 16,568 13.03%
Investment securities 2,025,060 18,921 3.70% 1,592,399 14,470 3.59%
Total interest-earning assets 9,127,239 90,573 3.93% 7,428,990 77,208 4.12%
Non-earning assets:
Noninterest-earning assets 475,115 470,240
Total assets $ 9,602,354 $ 7,899,230
Interest-bearing liabilities:
Interest-bearing demand deposits $ 1,073,823 $ 2,289 0.85% $ 671,023 $ 843 0.50%
Interest-bearing NOW accounts 419,774 637 0.61% 452,759 434 0.38%
Savings and money market accounts 3,071,859 6,857 0.90% 2,222,786 3,418 0.62%
Time deposits (6) 2,007,097 5,842 1.17% 1,973,438 5,645 1.15%
FHLB advances and other borrowings (6) 825,154 3,061 1.47% 891,580 1,938 0.86%
Total interest-bearing liabilities $ 7,397,707 $ 18,686 1.01% $ 6,211,586 $ 12,278 0.79%
Noninterest-bearing liabilities and

shareholders' equity:

Noninterest-bearing demand deposits $ 1,070,311 $ 716,806
Other liabilities 47,782 65,110
Stockholders' equity 1,086,554 905,728
Total liabilities and stockholders' equity $ 9,602,354   $ 7,899,230  
Net interest income $ 71,887   $ 64,930  
Net interest spread 2.92% 3.33%
Net interest margin 3.16% 3.51%
 
(1) Average balances presented are derived from daily average balances.
(2) Interest income is presented on an actual basis and does not include taxable equivalent adjustments.
(3) Average rates are presented on an annualized basis.
(4) Includes loans on nonaccrual status.
(5) Net of allowance for loan losses.
(6) Interest expense includes the impact from premium amortization.
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Average Balances and Yields
(Unaudited)
           
Year to date June 30,
2017 2016
Average Interest/ Annualized Average Interest/ Annualized
Balance (1) Expense (2) Yield/Rate (3) Balance (1) Expense (2) Yield/Rate (3)
(Dollars in thousands)
Interest-earning assets:
Interest-earning deposits in other banks $ 42,581 $ 208 0.99% $ 89,646 $ 162 0.36%
New loans 6,519,909 123,266 3.76% 5,046,080 88,786 3.48%
Acquired loans (4)(5) 361,978 14,839 8.20% 532,790 35,144 13.19%
Investment securities 2,005,679 37,482 3.72% 1,584,508 28,844 3.60%
Total interest-earning assets 8,930,147 175,795 3.92% 7,253,024 152,936 4.18%
Non-earning assets:
Noninterest-earning assets 470,392 473,630
Total assets $ 9,400,539 $ 7,726,654
Interest-bearing liabilities:
Interest-bearing demand deposits $ 1,043,672 $ 4,000 0.77% $ 653,261 $ 1,627 0.50%
Interest-bearing NOW accounts 412,171 1,111 0.54% 421,958 806 0.38%
Savings and money market accounts 2,932,682 11,973 0.82% 2,131,992 6,261 0.59%
Time deposits (6) 2,078,413 12,059 1.17% 1,937,274 10,939 1.13%
FHLB advances and other borrowings (6) 834,489 5,095 1.21% 949,410 3,931 0.82%
Total interest-bearing liabilities $ 7,301,427 $ 34,238 0.94% $ 6,093,895 $ 23,564 0.77%
Noninterest-bearing liabilities and

shareholders' equity:

Noninterest-bearing demand deposits $ 1,008,247 $ 681,624
Other liabilities 39,970 60,241
Stockholders' equity 1,050,895 890,894
Total liabilities and stockholders' equity $ 9,400,539   $ 7,726,654
Net interest income $ 141,557   $ 129,372  
Net interest spread 2.98% 3.41%
Net interest margin 3.20% 3.58%
 
(1) Average balances presented are derived from daily average balances.
(2) Interest income is presented on an actual basis and does not include taxable equivalent adjustments.
(3) Average rates are presented on an annualized basis.
(4) Includes loans on nonaccrual status.
(5) Net of allowance for loan losses.
(6) Interest expense includes the impact from premium amortization.
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures - Adjusted Net Income
(Unaudited)
         
Three Months Ended
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016  
(Dollars in thousands)
 
Net Income $ 35,081 $ 38,989 $ 27,896 $ 26,064 $ 23,504
 
Pre-tax Adjustments:
Noninterest income:
Less: Gain (loss) on investment securities 255 777 800 749 324
Noninterest expense:
Salaries and employee benefits 223 56 132 72 1,018
Occupancy and equipment - - 43 - -
Loan and other real estate related expenses - - - - -
Professional services - - - - -
Data processing and network fees - - - - -
Regulatory assessments and insurance - - - - -
Amortization of intangibles - - - - -
Other operating expenses 21 12 66 7 -
Taxes:
Tax Effect of adjustments (1)   (2,534 )   (9,147 )   (160 )   (10 )   17  
Adjusted Net Income $ 32,536   $ 29,133   $ 27,177   $ 25,384   $ 24,215  
 
Average assets $ 9,602,354 $ 9,196,483 $ 8,764,938 $ 8,247,690 $ 7,899,230
ROA (2) 1.47 % 1.72 % 1.26 % 1.25 % 1.19 %
Adjusted ROA (3) 1.36 % 1.28 % 1.23 % 1.22 % 1.23 %
 
(1) Tax effected at marginal income tax rate of 39% except for non tax deductible and discreet items. Core tax rate of 36% in 2016 and 20-25% for full-year 2017.
(2) Return on assets: Annualized net income / average assets
(3) Core return on assets: Annualized core net income / average assets
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Financial Measures - Adjusted Efficiency Ratio
(Unaudited)
           
Three Months Ended
June 30, March 31, December 31, September 30, June 30,
2017 2017 2016 2016 2016
(Dollars in thousands)
 
Reported: Net interest income $ 71,887 $ 69,670 $ 71,066 $   67,278 $   64,930
FTE adjustment   1,348     1,288     1,132       989       865  
Adjusted net interest income $ 73,235   $ 70,958   $ 72,198   $   68,267   $   65,795  
 
Reported: Noninterest income $ 8,873 $ 9,987 $ 7,919 $ 8,142 $ 8,222
FTE adjustment 904 904 852 824 822
Less: Gain (loss) on investment securities   255     777     800       749       324  
Adjusted noninterest income $ 9,522   $ 10,114   $ 7,971   $   8,217   $   8,720  
Reported: Noninterest expense $ 35,252 $ 35,084 $ 33,646 $ 33,036 $ 33,975
Less:
Salaries and employee benefits 223 56 132 72 1,018
Occupancy and equipment - - 43 - -
Loan and other real estate related expenses - - - - -
Professional services - - - - -
Data processing and network fees - - - - -
Regulatory assessments and insurance - - - - -
Amortization of intangibles - - - - -
Other operating expenses   21     12     66       7       -  
Adjusted noninterest expense $ 35,008   $ 35,016   $ 33,405   $   32,957   $   32,957  
Efficiency ratio (1) 43.33 % 43.72 % 42.27 % 43.46 % 46.04 %
Adjusted efficiency ratio (2) 41.99 % 42.88 % 41.35 % 42.75 % 43.83 %
 
(1) Efficiency ratio: Noninterest expense less amortization of intangibles / (noninterest income + net interest income)
(2) Adjusted efficiency ratio: Adjusted noninterest expense less amortization of intangibles / (adjusted noninterest income + adjusted net interest income)
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
Reconciliation of Non-GAAP Measures - Tangible Book Value Per Share
(Unaudited)
       
June 30, March 31, December 31, September 30, June 30,
  2017     2017     2016     2016     2016  
(Dollars in thousands, except share and per share data)
 
Total assets $ 9,901,392 $ 9,533,222 $ 9,090,134 $ 8,531,152 $ 8,221,222
Less:
Goodwill and other intangible assets   85,383     85,639     85,895     86,151     86,408  
Tangible assets $ 9,816,009   $ 9,447,583   $ 9,004,239   $ 8,445,001   $ 8,134,814  
Total stockholders' equity $ 1,117,278 $ 1,055,247 $ 982,441 $ 966,085 $ 923,172
Less:
Goodwill and other intangible assets   85,383     85,639     85,895     86,151     86,408  
Tangible stockholders' equity $ 1,031,895   $ 969,608   $ 896,546   $ 879,934   $ 836,764  
Shares outstanding 43,208,418 42,432,062 41,157,571 40,912,571 40,537,913
Tangible book value per share $ 23.88 $ 22.85 $ 21.78 $ 21.51 $ 20.64
Average assets $ 9,602,354 $ 9,196,483 $ 8,764,938 $ 8,247,690 $ 7,899,230
Average equity 1,086,554 1,014,839 974,544 943,168 905,728
Average goodwill and other intangible assets 85,511 85,766 86,029 86,276 86,564
Tangible average equity to tangible average assets 10.5 % 10.2 % 10.2 % 10.5 % 10.5 %
Tangible common equity ratio 10.5 % 10.3 % 10.0 % 10.4 % 10.3 %

EN
25/07/2017

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on FCB Financial Holdings Inc. Class A

Balamanja Made
  • Balamanja Made

First Capital Bank: FY 19: Non-funded income and revaluations sustain...

First Capital Bank (FCB) reported a 79.9% growth year on year in interest income to ZWL$74.64mn from ZWL$41.48mn, largely sustained by the growth in interest from loans and advances to customers, offsetting a decline in interest income from banks and investment securities. Non-funded income registered a 445.58% growth yoy as fees and commissions were up 266.68% to ZWL$100.72mn, in line with the completion of the system migration process and the upward review of service fees. Net trading and f...

 PRESS RELEASE

FCB Financial Holdings, Inc. Reports Record Third Quarter 2018 Financi...

WESTON, Fla.--(BUSINESS WIRE)-- FCB Financial Holdings, Inc. (NYSE:FCB) (the "Company") today reported third quarter 2018 net income of $43.5 million, or $0.89 per share on a fully diluted basis, and adjusted net income of $47.3 million, or $0.97 per share on a fully diluted basis. Net income rose 35% year-over-year and pre-tax income increased by 23% to $56.9 million. Adjusted net income rose 38% year-over-year and adjusted net income per diluted share rose 31%. This resulted in a ROA of 142 basis points and an adjusted ROA of 155 ba...

 PRESS RELEASE

FCB Financial Holdings, Inc. Post Hurricane Michael Update

WESTON, Fla.--(BUSINESS WIRE)-- FCB Financial Holdings, Inc. (NYSE: FCB) today reports it remained 100% operational throughout the storm and currently expects only nominal customer business interruption or credit impact as a result of the storm. “FCB, your Florida Based and Florida Focused institution, is committed to our local communities and is already working with customers to ensure they recover quickly. Our thoughts and energy are directed to our customers, employees and neighbors impacted by Hurricane Michael,” said Ken...

 PRESS RELEASE

FCB Financial Holdings, Inc. Reports Record Second Quarter 2018 Financ...

WESTON, Fla.--(BUSINESS WIRE)-- FCB Financial Holdings, Inc. (NYSE:FCB) (the "Company" or "FCB") today announced a merger with Synovus Financial Corp. (“Synovus”). The details of the merger are contained within a joint press release issued by the two companies today. The Company reported second quarter 2018 net income of $42.7 million, or $0.87 per share on a fully diluted basis, and adjusted net income of $46.0 million, or $0.94 per share on a fully diluted basis. Net income rose 22% year-over-year and pre-tax income increased by 30%...

 PRESS RELEASE

FCB Financial Holdings, Inc. Sets Earnings Release and Conference Call...

WESTON, Fla.--(BUSINESS WIRE)-- FCB Financial Holdings, Inc. (NYSE:FCB) today announced that it will release its Second Quarter 2018 financial results on Tuesday, July 24, 2018 after close of market, and management will host a conference call at 5:00 p.m. Eastern Time that same day. Presentation materials related to the conference call will be available on the Company's web site, www.floridacommunitybank.com, by navigating to Investor Relations approximately one hour prior to the conference call. The number to call for this i...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch