Report

2015 to be a 'watershed' year

Flowgroup is a pioneering energy products/services business. Its patented combined heat and power (CHP) micro boiler is half the price of comparable products, and enables households to save literally £'000s on their fuel bills over the life of the appliance. Last week the company finalised a £21m placing and £1.2m open offer (1 for 34) at 28.5p/share in order to accelerate the growth of its "game-changing" technology. We think this move makes absolute sense, since Flow' boiler has the potential to transform the global boiler market. This view is seemingly shared by Jabil (NYSE: JBL) - a global contract manufacturer with 2014 turnover of $15.8bn - who have agreed to produce 500k boilers, and stumped up £7.4m in the placing for an 8.1% stake. In terms of today's 2014 results, Flow achieved revenues and EBIT of £33.4m and -£10.0m respectively (nearly all Energy related), which was slightly better than our projections, with December net cash closing at £6.2m (or £8.4m gross). Looking ahead, due to CE certification being received slightly later than planned, our 2015 and 2016 forecasts have been trimmed to 15k (from 20k) and 35k (from 45k) units respectively. Using a DCF valuation, a 15% discount rate and a 9x EBITA multiple for the terminal value, we reiterate our target price of 100p per share. Moreover the cost of capital should decline as the business matures and new cheaper lending facilities are brought on stream.
Underlying
Flowgroup

Provider
Equity Development
Equity Development

​Equity Development enables companies to become better understood and supported by investors. Since our launch in 1996 we have consistently focused on helping our clients improve their communication and relationships with both existing and potential shareholders. Our clients have come from a wide variety of sectors and domiciles, are both private and quoted and range in size from micro-cap to $multi-billions. We offer free access to company research notes written by experienced analysts. These notes include detailed forecasts, financial models and a fair value. We host regular Private Investor Forums at which investors have the opportunity to hear company directors present, and to ask questions. These are free to attend. We broadcast live Webinars with company management that include active Q&A. We also make the recordings available online. We arrange face to face meetings between private investors and company management. We are active users of Twitter, commenting daily on company news, share price moves, Directors’ Dealings, Equity Development Research Notes & Events.

Other Reports on these Companies
Other Reports from Equity Development

ResearchPool Subscriptions

Get the most out of your insights

Get in touch