Report

Revenues forecast to climb 350% in 2019

After a relatively quiet 4 months, volatility in the capital markets has returned with a vengeance. Sending equity/crude prices lower on global growth fears and investors scrambling for ‘safe haven assets’ (eg sovereign debt).
That said, the turbulence has been a godsend for traders who make money on dealing volumes, but equally a real headache for compliance teams who are desperately trying to keep tabs on risk positions. Unfortunately many banks, hedge funds, stockbrokers et al, currently use spreadsheets or bespoke systems to monitor these real-time exposures, which typically do not communicate with each other.
KRM22 is fixing this problem with the intention of becoming the de facto standard for RiskTech SaaS solutions across the world’s exchange traded and OTC securities. Sure there is still a lot of hard work to do, yet so far progress has been little short of miraculous. In the space of 13 months since IPO, the firm has completed 4 acquisitions, signed 4 strategic partnerships, won numerous new contracts, built an expert subject matter team and launched of a ‘1st of its kind’ Global Risk Platform.
The upshot being that today Annualised Recurring Revenues (ARR) have mushroomed to £3.9m vs zero just 1 year ago. Chairman & CEO Keith Todd adding “We have made good progress in a short period, and we have a very strong sales pipeline which includes many cross-selling opportunities.”
In terms of the numbers, we believe 2019 turnover will jump by 350% to £5.8m (LY £1.23m) with ARR closing at £6.67m. Better still, thanks favourable operating leverage, targeted sales & marketing and a buoyant pipeline, ARR is forecast to close Dec’20 at £10.7m (+60%) and further rise by 40%+ pa in 2021 to £15.0m. In turn, pushing 2021 EBITDA (pre SBPs) to £1.55m, with the business being self-financing from 2022 onwards.
Ok, so how much is the stock worth? Well using a 20% discount rate and peer group multiples, we value KRM22 at 110p/share - offering risk tolerant investors >45% upside vs today’s price.
Underlying
KRM22

KRM22 PLC. KRM22 plc is a United Kingdom-based closed-ended investment company. The Company's objective is creating value for its investors through the acquisition of or investment in and subsequent growth and development of target in the technology and software sector. The Company may invest or acquire globally, including emerging markets, and its short-term focus is on the United Kingdom, Europe, North America and Asia.

Provider
Equity Development
Equity Development

​Equity Development enables companies to become better understood and supported by investors. Since our launch in 1996 we have consistently focused on helping our clients improve their communication and relationships with both existing and potential shareholders. Our clients have come from a wide variety of sectors and domiciles, are both private and quoted and range in size from micro-cap to $multi-billions. We offer free access to company research notes written by experienced analysts. These notes include detailed forecasts, financial models and a fair value. We host regular Private Investor Forums at which investors have the opportunity to hear company directors present, and to ask questions. These are free to attend. We broadcast live Webinars with company management that include active Q&A. We also make the recordings available online. We arrange face to face meetings between private investors and company management. We are active users of Twitter, commenting daily on company news, share price moves, Directors’ Dealings, Equity Development Research Notes & Events.

Analysts
Paul Hill

Other Reports on these Companies
Other Reports from Equity Development

ResearchPool Subscriptions

Get the most out of your insights

Get in touch