Report
Toby Thorrington

Making material strategic progress

H1’26 to date has been characterised by progressive portfolio development actions – one acquisition and one exit – while Norcros has also managed some top line progress against the prior year in Q1. The proposed Fibo acquisition offers geographic diversity and synergy benefits. We have made no estimate changes arising from the trading update or the Fibo acquisition at this stage (pending formal completion), although revenue has nudged down to reflect JTSA as a discontinued operation.

Management expectations for FY26 are unchanged despite market conditions remaining 'challenging'. In Q1’26 group revenue was ahead by 0.6% LFL yoy, with sales from the dominant UK & Ireland division up by 1.0%. Results of a previously announced strategic review of Johnson Tiles SA were announced, with a decision to cease tile manufacturing and a managed run down of operations.

Norcros has flagged a proposed c.£45m acquisition of Fibo Holding on an attractive historic entry multiple of 6.2x. Fibo is a leading European supplier of branded premium waterproof decorative wall panels, based in Norway, but the transaction is subject to UK CMA clearance.

Hence, Fibo is not included in our estimates at this stage. Yet we note and concur with management expectations that the acquisition could provide ‘material earnings accretion in the first full year of ownership’.

Norcros looks attractively rated: trading on single-digit P/Es and an EV/EBITDA ratio which compresses to 5x by FY28 (pre-Fibo). Its shares jumped by c.8% on news of the proposed deal and now sit near our 300p fair value. Although the Fibo deal has moved the share price, we remind readers its potential benefits are yet to be factored into our estimates and fair value calculation.
Underlying
Norcros

Norcros Plc is a holding company for the Norcros Group. The Company's principal activities include development, manufacture and marketing of home consumer products in the United Kingdom and South Africa. The Company's segments include UK and South Africa. The Company has six United Kingdom businesses, including Triton Showers, Vado, Croydex, Abode, Johnson Tiles and Norcros Adhesives, and three businesses in South Africa, including Johnson Tiles South Africa, TAL and Tile Africa. The Company is focused on showers, taps, bathroom accessories, tiles and adhesives. In the United Kingdom, the Company offers a range of bathroom and kitchen products both for domestic and commercial applications. The Company offers mixer showers and accessories; tile and stone adhesives; taps, bathroom accessories and valves; bathroom furnishings; ceramic wall and floor tiles; kitchen sinks; tile adhesives, pourable floor coverings and tiling tools through its United Kingdom and South Africa business.

Provider
Equity Development
Equity Development

​Equity Development enables companies to become better understood and supported by investors. Since our launch in 1996 we have consistently focused on helping our clients improve their communication and relationships with both existing and potential shareholders. Our clients have come from a wide variety of sectors and domiciles, are both private and quoted and range in size from micro-cap to $multi-billions. We offer free access to company research notes written by experienced analysts. These notes include detailed forecasts, financial models and a fair value. We host regular Private Investor Forums at which investors have the opportunity to hear company directors present, and to ask questions. These are free to attend. We broadcast live Webinars with company management that include active Q&A. We also make the recordings available online. We arrange face to face meetings between private investors and company management. We are active users of Twitter, commenting daily on company news, share price moves, Directors’ Dealings, Equity Development Research Notes & Events.

Analysts
Toby Thorrington

Other Reports on these Companies
Other Reports from Equity Development

ResearchPool Subscriptions

Get the most out of your insights

Get in touch