Report

Turbo-charging growth prospects

In recent years Rosslyn has meticulously built a leading Big Data & spend analytics SaaS platform (RAPid), supporting an illustrious roster of 100+ clients (many global multi-nationals). Topped off with the synergistic acquisition of Langdon in Sept’19, & becoming EBITDA positive in FY’20 for the 1st time ever - thanks to increasing ARR (+12% to >£6m) & favourable operational leverage (81% gross margins).

Today shareholders approved the heavily oversubscribed £7.3m placing at 5p. How many businesses can claim to have raised >70% of their market cap at a 22% premium to the preceding 20 day average? Indicating strong institutional support for future prospects.

The company plans to invest the funds to further accelerate the top line, launch new products (eg Master Data Management), bolster the balance sheet & maybe even execute one or two more opportunistic bolt-ons. A proven formula, that aims to triple revenues over the next 3 years (including M&A), whilst maintaining tight cost control and lifting profit margins.

FY20 turnover came in at between £7.0m-£7.2m (vs £7.0m LY) despite some year-end disruption related to the pandemic, alongside the strategic decision to curtail low margin ‘pass-through’ revenues. The platform is highly scalable, because once a client’s upfront configuration has been completed the software is essentially identical from an operational/cost perspective, working off a ‘1-to-many’ model.

In light of RDT’s cutting edge technology and attractive expansion, we value the stock at 9.5p/share, equivalent to c. 4.6x FY21 EV/sales (or 3.9x ex cash). As such, we believe the firm offers compelling value for patient risk-tolerant investors.
Underlyings
Proactis Holdings

Proactis Holdings is engaged in the development and sale of business software, installation and related services.

Rosslyn Data Technologies

Rosslyn Data Technologies is engaged in the development and provision of data analytics software. Co. develops and commercializes its customer-centric cloud data platform, RAPid. RAPid extracts, integrates and synchronizes data from sources. RAPid then transforms and enriches this data, providing the user with tools to build charts, tables and apps in order to visualize the information and deliver insight. This is all performed over a secure cloud connection, giving access from mobile, laptop or tablet.

WANdisco

Wandisco Plc is engaged in the development and provision of global collaboration software.

Provider
Equity Development
Equity Development

​Equity Development enables companies to become better understood and supported by investors. Since our launch in 1996 we have consistently focused on helping our clients improve their communication and relationships with both existing and potential shareholders. Our clients have come from a wide variety of sectors and domiciles, are both private and quoted and range in size from micro-cap to $multi-billions. We offer free access to company research notes written by experienced analysts. These notes include detailed forecasts, financial models and a fair value. We host regular Private Investor Forums at which investors have the opportunity to hear company directors present, and to ask questions. These are free to attend. We broadcast live Webinars with company management that include active Q&A. We also make the recordings available online. We arrange face to face meetings between private investors and company management. We are active users of Twitter, commenting daily on company news, share price moves, Directors’ Dealings, Equity Development Research Notes & Events.

Analysts
Paul Hill

Other Reports on these Companies
Other Reports from Equity Development

ResearchPool Subscriptions

Get the most out of your insights

Get in touch