Report

Pouncing, delivering promises

Raven Russia is making its second major earnings enhancing acquisition this year, as adumbrated in the Interim Statement in August. The optimism for the Russian market we expressed in our last report is reinforced by the CEO’s statement that the acquisition is being made ‘at a point which is increasingly feeling like the bottom of the cycle.’

The property being acquired is a logistics park situated north of Moscow 2km from the new Moscow to St Petersburg toll road, comprising 195,132m2 of Grade A warehousing, and adds approximately one-eighth to the existing warehouse portfolio calculated on gross letting area. The consideration is being satisfied out of the company’s substantial cash resources, composed of an initial RUR 5.12bn ($87.78m) with a further payment of a maximum RUR 1.97bn ($33.75m), dependent on letting of vacant space within the next 18 months.

We note that: all leases are rouble denominated with average unexpired terms of four years; the cost of RUR 36,000/m2 ($600/m2) is at or below current cost of new development; yield on full consideration is 11.38%, with a reversionary yield of 12.51% on estimated rental value (‘ERV’), including full letting and indexation etc. and with a clear positive margin over the last reported cost of secured debt of 7.7%. It also compares with the yields used in the last valuation of the Moscow portfolio of 10.7-12.0%, which implies there is room for an upward revaluation on the next review.

A full year’s impact on the Income Statement will be felt in 2018. We have not yet, however, revised our models, other than for movements in forex and issued capital. At present, we maintain our fair value of the ordinary shares at 60p.
Underlying
Raven Russia Limited

Provider
Equity Development
Equity Development

​Equity Development enables companies to become better understood and supported by investors. Since our launch in 1996 we have consistently focused on helping our clients improve their communication and relationships with both existing and potential shareholders. Our clients have come from a wide variety of sectors and domiciles, are both private and quoted and range in size from micro-cap to $multi-billions. We offer free access to company research notes written by experienced analysts. These notes include detailed forecasts, financial models and a fair value. We host regular Private Investor Forums at which investors have the opportunity to hear company directors present, and to ask questions. These are free to attend. We broadcast live Webinars with company management that include active Q&A. We also make the recordings available online. We arrange face to face meetings between private investors and company management. We are active users of Twitter, commenting daily on company news, share price moves, Directors’ Dealings, Equity Development Research Notes & Events.

Analysts
Conor Fahy

Other Reports on these Companies
Other Reports from Equity Development

ResearchPool Subscriptions

Get the most out of your insights

Get in touch