Record H1 & strategic £68.8m acquisition of Brandon Hire
Vp is a specialist rental business providing equipment and services to a wide range of markets including civil engineering, rail, oil and gas exploration, construction, outdoor events and industry, primarily (>90% FY19 sales) within the UK, but also from overseas.Encouragingly, the existing business continues to bang out “excellent†numbers, such as today’s interims. Here, headline adjusted PBTA came in at £21.1m up 13% (vs £18.7m LY) on turnover 12% higher to £136m (£121.7m) - delivering EPS of 44.2p (+17%), 16% ROCE and a 6.8p dividend (+13%). Divisionally, the UK continues to be the standout performer, contributing 88% and 94% respectively of H1’18 revenues and EBIT - reflecting robust performances from construction, housebuilding, AMP6 water spend and infrastructure, particularly boosting Hire Station and Groundforce.
The trick to successful M&A is knowing the target inside-out, not over-paying and then integrating flawlessly to deliver the desired synergies. To us, on all of these fronts, Vp’s canny £68.8m purchase of Brandon Hire (924 FTEs) on 7th November (from private equity house, Rutland Partners) scores highly.
The price is attractive, equivalent to 2016 EV/EBITDA, EV/EBIT and EV/Book (debt/cash free) multiples of 5.6x, 11.5x and 1.9x – representing a discount to the sector and offering an immediate 8.7% Return on Investment (RoI, pre-integration). Although Brandon is not anticipated to make a material contribution to profits in FY18, we reckon there is plenty of scope to lift EBIT margins from 7.5% to >10% in due course, thanks to: cost/procurement savings, synergies, economies of scale and improved asset/inventory utilisation.
Strategically too, the deal looks a neat cultural, geographic and customer fit with Vp’s Hire Station (HS) unit. Indeed, with a branch network of 143 (typically smaller) sites, Brandon is a national operator servicing circa 20,000 SMEs, with regional ties to the South West, Wales and in/around towns.
Better still, the transaction should be strongly earnings accretive, with our FY19 adjusted EPS forecast climbing 17% from 78.3p to 93.3p. Similarly pushing up our valuation to 970p/share (vs 890p), equivalent to circa 11x and 6x next year’s EBITA and EBITDA for the enlarged group.
Equity Development enables companies to become better understood and supported by investors. Since our launch in 1996 we have consistently focused on helping our clients improve their communication and relationships with both existing and potential shareholders. Our clients have come from a wide variety of sectors and domiciles, are both private and quoted and range in size from micro-cap to $multi-billions. We offer free access to company research notes written by experienced analysts. These notes include detailed forecasts, financial models and a fair value. We host regular Private Investor Forums at which investors have the opportunity to hear company directors present, and to ask questions. These are free to attend. We broadcast live Webinars with company management that include active Q&A. We also make the recordings available online. We arrange face to face meetings between private investors and company management. We are active users of Twitter, commenting daily on company news, share price moves, Directors’ Dealings, Equity Development Research Notes & Events.
Unfortunately, this report is not available for the investor type or country you selected.
Browse all ResearchPool reportsReport is subscription only.
Thank you, your report is ready.
Thank you, your report is ready.