AED Aedifica SA

Aedifica NV/SA: 2025 half year financial report

Aedifica NV/SA: 2025 half year financial report

Please find below Aedifica’s 2025 half year financial report.

Robust operational performance driving strong results

  • EPRA Earnings* amounted to €123.3 million (+4% compared to 30 June 2024), or €2.59/share
  • Rental income increased to €180.8 million (+9% compared to 30 June 2024)
  • 3.0% increase in rental income on a like-for-like basis in the first half of the year
  • Weighted average unexpired lease term of 18 years and occupancy rate of 100%

Real estate portfolio* of nearly €6.2 billion as at 30 June 2025

  • 613 healthcare properties for 48,600 end users across 7 countries
  • Valuation of marketable investment properties increased by 0.46% on a like-for-like basis in H1
  • 31 properties, including the entire portfolio in Sweden, divested for approx. €105 million as part of strategic asset rotation programme
  • Acquisition of a portfolio of 6 Finnish care properties totalling €38 million
  • Replenishing the investment programme: 8 new projects totalling approx. €46 million in the first half. After 30 June, 3 new projects in Ireland and Finland amounting to €38 million were added to the pipeline
  • Investment programme (YTD) of €178 million in pre-let development projects and acquisitions in progress, offering an average initial yield on cost of 6.5%. To date, 7 projects from the committed pipeline were delivered for a total investment budget of approx. €65 million

Solid balance sheet and strong liquidity

  • 42.4% debt-to-assets ratio as at 30 June 2025; after deducting excess cash, the debt-to-assets ratio decreases to 42%
  • Average cost of debt* including commitment fees of 2.2%
  • S&P Global reconfirmed BBB credit rating and placed Aedifica’s rating on CreditWatch with positive implications following the announcement of the agreement between Aedifica and Cofinimmo to unite
  • EPRA NTA* stands at €75.10/share (compared to €76.63/share as at 31 December 2024, before distribution of the dividend)

Outlook for 2025 on track

  • EPRA Earnings* for 2025 are estimated at €238 million, or €5.01/share
  • Proposed dividend for the 2025 financial year: €4.00/share (gross), representing a pay-out ratio of 80% of consolidated EPRA Earnings

Attachments



EN
30/07/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Aedifica SA

Roy Külter ... (+2)
  • Roy Külter
  • Steven Boumans
Lynn Hautekeete
  • Lynn Hautekeete

Aedifica 1H25 results: in line with CSS

Aedifica reports 1H25 results in line with our estimates at EUR 123.3m EPRA earnings vs EUR 122.2m KBCSe. It confirms its outlook at EUR 5.01 EPRA EPS despite being slightly ahead of its guidance. YTD (30/07) Aedifica refuelled its development pipeline at 6.5% YoC by EUR 84m (Finland, UK) and divested EUR 121m (32 properties, mainly Sweden), completed EUR 66m projects and did one acquisition of EUR 37.5m. The eyes of the market are on the potential Aedifica/Cofinimmo combination. It is largely s...

Hilde Van Boxstael ... (+3)
  • Hilde Van Boxstael
  • Lynn Hautekeete
  • Wim Lewi

ResearchPool Subscriptions

Get the most out of your insights

Get in touch