BOOM DMC Global Inc

DMC Global Reports Second Quarter Financial Results

DMC Global Reports Second Quarter Financial Results

  • Second quarter sales were $155.5 million
  • Net income attributable to DMC was $0.1 million
  • Adjusted net income attributable to DMC* was $2.5 million, or $0.12 per diluted share
  • Adjusted EBITDA attributable to DMC* was $13.5 million, while total adjusted EBITDA, inclusive of non-controlling interest (NCI), was $16.2 million
  • Total debt reduced by 17% year to date

BROOMFIELD, Colo., Aug. 05, 2025 (GLOBE NEWSWIRE) -- DMC Global Inc. (Nasdaq: BOOM) today announced financial results for its second quarter ended June 30, 2025. Consolidated second-quarter sales totaled $155.5 million, a decline of 2% sequentially and 9% versus the second quarter of 2024. Adjusted EBITDA attributable to DMC was $13.5 million, down 6% sequentially and down 30% versus the year-ago period, but above management’s guidance range of $10 million to $13 million, as DMC’s businesses executed on their operational and strategic initiatives while navigating a period of exceptionally low visibility.

Sales at Arcadia, DMC’s architectural building products business, were $62.0 million, down 5% sequentially and down 11% versus last year’s second quarter. Last year’s second quarter benefitted from strong demand for high-end residential and commercial exterior products. As previously discussed and expected, the high-end residential market has been significantly weaker in the current year, reflecting persistently high interest rates and generally lower construction activity. The sequential decline also reflects lower project billings following the recent completion of a large mixed-use development in California. Second quarter adjusted EBITDA attributable to DMC was $4.0 million, down 28% sequentially and 46% from the year-ago second quarter. The disproportionate declines in adjusted EBITDA were due to lower absorption of fixed manufacturing overhead on decreased sales. During the past several months, Arcadia rightsized its residential cost structure to align with current market activity while refocusing on its core commercial operations.

DynaEnergetics, DMC’s energy products business, reported second quarter sales of $66.9 million, up 2% sequentially and down 12% versus the year-ago second quarter. The year-over-year decline principally reflects lower pricing and softer demand in DynaEnergetics’ core U.S. unconventional market, where the average number of operating frac crews declined 5% sequentially and 24% versus the second quarter last year. Adjusted EBITDA was $9.0 million, up 22% sequentially and 3% versus the second quarter last year. The improvements reflect overall lower material costs relative to prior year, in particular.

At NobelClad, DMC’s composite metals business, sales were $26.6 million, down 5% sequentially and up 6% versus the year-ago second quarter. Order backlog at the end of the second quarter was $37 million versus $41 million at the end of the first quarter. The decline reflects ongoing uncertainty regarding U.S. tariff policy, which has prompted customers to delay purchasing decisions while they await clarity on future tariff actions. Adjusted EBITDA was $4.4 million, down 19% from the previous quarter and 23% from the year-ago period, primarily due to a less favorable order mix.

“During the quarter, we focused on executing our operational and commercial strategies,” said James O’Leary, DMC’s president and CEO. “We concurrently made important progress on improving our financial position. Total debt was reduced by 17% year to date, and we amended our credit facility in June to enhance our financial flexibility as we prepare for the possible acquisition of the remaining 40% stake in Arcadia in late 2026.

“I want to thank all of our DMC associates for their continued focus and dedication despite extremely difficult market conditions. Our people are the foundation of our long-term success.”

Guidance

Third quarter sales are expected to be in a range of $142 million to $150 million, with adjusted EBITDA attributable to DMC anticipated in a range of $8 million to $12 million. The wider-than-normal guidance range for adjusted EBITDA reflects increased uncertainty in DMC’s end markets. Conditions in the U.S. construction industry are expected to remain challenging, and Arcadia’s residential cost structure was rightsized to align with the current market, while management continues to focus on Arcadia’s core commercial operations. At DynaEnergetics, third quarter guidance assumes a sequential decline in well completion activity in U.S. onshore oil and gas markets, reflecting lower oil prices, fewer active frac crews, and ongoing tariff issues. NobelClad’s sales are expected to be lower sequentially, reflecting the deferral of orders by customers impacted by still evolving tariff policies. The above guidance is heavily influenced by macroeconomic concerns, volatility and visibility issues created by the current state of tariff policies and energy markets. It is subject to change either upward or downward as market conditions evolve. 

Summary Second Quarter Results

 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales$155,487  $159,290  $171,179  (2)% (9)%
Gross profit percentage 23.6%  25.9%  27.1%     
SG&A$26,147  $28,300  $27,122  (8)% (4)%
Net income$321  $1,863  $6,293  (83)% (95)%
Net income attributable to DMC$116  $677  $4,012  (83)% (97)%
Diluted net (loss) income per share attributable to DMC$(0.24) $0.04  $0.24  (700)% (200)%
Adjusted net income attributable to DMC$2,473  $2,170  $5,675  14% (56)%
Adjusted diluted net income per share$0.12  $0.11  $0.29  9% (59)%
Adjusted EBITDA attributable to DMC$13,538  $14,391  $19,420  (6)% (30)%
Adjusted EBITDA before NCI allocation$16,228  $18,122  $24,398  (10)% (33)%
Adjusted EBITDA before NCI allocation margin 10.4%  11.4%  14.3%     



Arcadia

 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales$61,980  $65,580  $69,748  (5)% (11)%
Gross profit percentage 26.2%  31.0%  33.2%      
Adjusted EBITDA attributable to DMC$4,035  $5,596  $7,467  (28)% (46)%
Adjusted EBITDA before NCI allocation$6,725  $9,327  $12,445  (28)% (46)%
Adjusted EBITDA before NCI allocation margin 10.9%  14.2%  17.8%      



DynaEnergetics

 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales$66,862  $65,551  $76,210  2% (12)%
Gross profit percentage 20.9%  19.5%  19.9%    
Adjusted EBITDA$8,979  $7,379  $8,752  22% 3%
Adjusted EBITDA margin 13.4%  11.3%  11.5%    



NobelClad

 Three months ended Change 
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales$26,645  $28,159  $25,221  (5)% 6%
Gross profit percentage 24.7%  28.8%  32.6%     
Adjusted EBITDA$4,399  $5,416  $5,722  (19)% (23)%
Adjusted EBITDA margin 16.5%  19.2%  22.7%     
  • NobelClad's rolling 12-month bookings were $80.7 million, and the 12-month book-to-bill ratio was 0.75.

Conference call information

The conference call will begin today at 5 p.m. Eastern (3 p.m. Mountain) and will be accessible by dialing 877-407-5783 (or for international callers).

Investors are invited to listen to the webcast live via the Internet at:

Webcast participants should access the website at least 15 minutes early to register and download any necessary audio software. The webcast also will be available on the Investor page of DMC’s website, located at: ir.dmcglobal.com. A replay of the webcast will be available for six months.

*Use of Non-GAAP Financial Measures

In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States (GAAP), DMC also discloses certain non-GAAP financial measures that we use in operational and financial decision making. Non-GAAP financial measures include the following:

  • EBITDA: defined as net income (loss) plus net interest, taxes, depreciation and amortization.
  • Adjusted EBITDA: excludes from EBITDA stock-based compensation, restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance (as further described in the tables below).
  • Adjusted EBITDA attributable to DMC Global Inc.: excludes the Adjusted EBITDA attributable to the 40% redeemable noncontrolling interest in Arcadia Products.
  • Adjusted EBITDA for DMC business segments: defined as operating income (loss) plus depreciation, amortization, allocated stock-based compensation (if applicable), restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC's operating performance.
  • Adjusted net income (loss): defined as net income (loss) attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC’s operating performance.
  • Adjusted diluted earnings per share: defined as diluted earnings per share attributable to DMC Global Inc. stockholders (exclusive of adjustment of redeemable noncontrolling interest) plus restructuring expenses and asset impairment charges (if applicable) and, when appropriate, nonrecurring items that management does not utilize in assessing DMC's operating performance.
  • Net debt: defined as total debt less total cash, cash equivalents and marketable securities.
  • Free-cash flow: defined as cash flows from operating activities less net acquisitions of property, plant and equipment.

Management believes providing these additional financial measures is useful to investors in understanding DMC's operating performance, excluding the effects of restructuring, impairment, and other nonrecurring charges, as well as its liquidity. Management typically monitors the business utilizing the above non-GAAP measures, in addition to GAAP results, to understand and compare operating results across accounting periods, and certain management incentive awards are based, in part, on these measures. The presence of non-GAAP financial measures in this report is not intended to suggest that such measures be considered in isolation or as a substitute for, or as superior to, DMC’s GAAP information, and investors are cautioned that the non-GAAP financial measures are limited in their usefulness.

Because not all companies use identical calculations, DMC’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. However, these measures can still be useful in evaluating the company’s performance against its peer companies because management believes the measures provide users with valuable insight into key components of GAAP financial disclosures. For example, a company with greater GAAP net income may not be as appealing to investors if its net income is more heavily comprised of gains on asset sales. Likewise, eliminating the effects of interest income and expense moderates the impact of a company’s capital structure on its performance.

DMC is unable to reconcile its expected second quarter 2025 adjusted EBITDA attributable to DMC to the most directly comparable projected GAAP financial measure because certain information necessary to calculate such measure on a GAAP basis is unavailable or dependent on the timing of future events outside of DMC’s control. Therefore, because of the uncertainty and variability of the nature of and the amount of any potential applicable future adjustments, which could be significant, DMC is unable to provide a reconciliation for expected adjusted EBITDA attributable to DMC without unreasonable efforts.

About DMC Global Inc.

DMC Global is an owner and operator of innovative, asset-light manufacturing businesses that provide unique, highly engineered products and differentiated solutions. DMC’s businesses have established leadership positions in their respective markets and consist of: Arcadia, a leading supplier of architectural building products; DynaEnergetics, which serves the global energy industry; and NobelClad, which addresses the global industrial infrastructure and transportation sectors. Based in Broomfield, Colorado, DMC trades on Nasdaq under the symbol “BOOM.” For more information, visit: /.

Safe Harbor Language

Except for the historical information contained herein, this news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including third quarter 2025 guidance on sales, adjusted EBITDA and the expected third quarter 2025 results (including billings) and underlying assumptions for each of Arcadia, DynaEnergetics and NobelClad. Such statements and information are based on numerous assumptions regarding present and future business strategies, the markets in which we operate, anticipated costs and the ability to achieve goals. Forward-looking information and statements are subject to known and unknown risks, uncertainties and other important factors that may cause actual results and performance to be materially different from those expressed or implied by such forward-looking information and statements, including but not limited to: our ability to realize sales from our backlog; our ability to obtain new contracts at attractive prices; the execution of purchase commitments by our customers, and our ability to successfully deliver on those purchase commitments; the size and timing of customer orders and shipments; the timely completion of contracts; changes to customer orders; product pricing and margins; fluctuations in customer demand; our ability to successfully navigate slowdowns in market activity or execute and capitalize upon growth opportunities; the success of DynaEnergetics’ product, technology, and margin enhancement initiatives; our ability to successfully protect our technology and intellectual property and the costs associated with these efforts; consolidation among DynaEnergetics’ customers; fluctuations in foreign currencies; fluctuations in tariffs and quotas; the cost and availability of energy; the cyclicality of our business; competitive factors; the timing and size of expenditures; the timing and price of metal and other raw material; the adequacy of local labor supplies at our facilities; changes in immigration laws or enforcement programs; our ability to attract and retain key personnel; current or future limits on manufacturing capacity at our various operations; government actions or other changes in laws and regulations; the availability and cost of funds; our ability to access our borrowing capacity under our credit facility; geopolitical and economic instability, including recessions, depressions, wars or other military actions; inflation; supply chain delays and disruptions; transportation disruptions; general economic conditions, both domestic and foreign, impacting our business and the business of our customers and the end-market users we serve; the potential effects of activist stockholder actions and actions that we may take to discourage takeover attempts, as well as the other risks detailed from time to time in our SEC reports, including the annual report on Form 10-K for the year ended December 31, 2024. We do not undertake any obligation to release public revisions to any forward-looking statement, including, without limitation, to reflect events or circumstances after the date of this news release, or to reflect the occurrence of unanticipated events, except as may be required under applicable securities laws.



DMC GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in Thousands, Except Share and Per Share Data)

(unaudited)
 
 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
NET SALES$155,487  $159,290  $171,179  (2)% (9)%
COST OF PRODUCTS SOLD 118,756   118,091   124,766  1% (5)%
Gross profit 36,731   41,199   46,413  (11)% (21)%
Gross profit percentage 23.6%  25.9%  27.1%    
COSTS AND EXPENSES:         
General and administrative expenses 15,905   16,674   15,623  (5)% 2%
Selling and distribution expenses 10,242   11,626   11,499  (12)% (11)%
Amortization of purchased intangible assets 4,763   4,763   5,307  % (10)%
Strategic review and related expenses 775   1,298   2,020  (40)% (62)%
Restructuring expenses and asset impairments 1,149   325   279  254% 312%
Total costs and expenses 32,834   34,686   34,728  (5)% (5)%
OPERATING INCOME 3,897   6,513   11,685  (40)% (67)%
OTHER EXPENSE:         
Other expense, net (346)  (218)  (284) 59% 22%
Interest expense, net (1,811)  (1,699)  (2,316) 7% (22)%
INCOME BEFORE INCOME TAXES 1,740   4,596   9,085  (62)% (81)%
INCOME TAX PROVISION 1,419   2,733   2,792  (48)% (49)%
NET INCOME 321   1,863   6,293  (83)% (95)%
Less: Net income attributable to redeemable noncontrolling interest 205   1,186   2,281  (83)% (91)%
NET INCOME ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS$116  $677  $4,012  (83)% (97)%
NET (LOSS) INCOME PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS        
Basic$(0.24) $0.04  $0.24  (700)% (200)%
Diluted$(0.24) $0.04  $0.24  (700)% (200)%
WEIGHTED AVERAGE SHARES OUTSTANDING:        
Basic 20,134,760   19,812,161   19,659,908  2% 2%
Diluted 20,134,760   19,816,281   19,671,169  2% 2%
 

Reconciliation to net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share

 Three months ended
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024
Net income attributable to DMC Global Inc. stockholders$116  $677 $4,012
Adjustment of redeemable noncontrolling interest (4,900)  81  793
Net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest$(4,784) $758 $4,805
 



DMC GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in Thousands, Except Share and Per Share Data)

(unaudited)
 
 Six months ended Change
 Jun 30, 2025 Jun 30, 2024 Year-on-year
NET SALES$314,777  $338,048  (7)%
COST OF PRODUCTS SOLD 236,847   249,283  (5)%
Gross profit 77,930   88,765  (12)%
Gross profit percentage 24.8%  26.3%  
COSTS AND EXPENSES:     
General and administrative expenses 32,579   31,603  3%
Selling and distribution expenses 21,868   23,722  (8)%
Amortization of purchased intangible assets 9,526   10,599  (10)%
Strategic review expenses 2,073   4,189  (51)%
Restructuring expenses and asset impairments 1,474   279  428%
Total costs and expenses 67,520   70,392  (4)%
OPERATING INCOME 10,410   18,373  (43)%
OTHER EXPENSE:     
Other expense, net (564)  (693) (19)%
Interest expense, net (3,510)  (4,633) (24)%
INCOME BEFORE INCOME TAXES 6,336   13,047  (51)%
INCOME TAX PROVISION 4,152   4,435  (6)%
NET INCOME 2,184   8,612  (75)%
Less: Net income attributable to redeemable noncontrolling interest 1,391   2,037  (32)%
NET INCOME ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS$793  $6,575  (88)%
NET (LOSS) INCOME PER SHARE ATTRIBUTABLE TO DMC GLOBAL INC. STOCKHOLDERS     
Basic$(0.20) $0.25  (180)%
Diluted$(0.20) $0.25  (180)%
WEIGHTED AVERAGE SHARES OUTSTANDING:     
Basic 19,861,073   19,635,716  1%
Diluted 19,861,073   19,647,005  1%
 

Reconciliation to net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share

 Six months ended
 Jun 30, 2025 Jun 30, 2024
Net income attributable to DMC Global Inc. stockholders$793  $6,575 
Adjustment of redeemable noncontrolling interest (4,819)  (1,514)
Net (loss) income attributable to DMC Global Inc. stockholders after adjustment of redeemable noncontrolling interest$(4,026) $5,061 
 



DMC GLOBAL INC.

SEGMENT STATEMENTS OF OPERATIONS

(Amounts in Thousands)

(unaudited)
 
Arcadia
 
 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales$61,980  $65,580  $69,748  (5)% (11)%
Gross profit 16,250   20,361   23,157  (20)% (30)%
Gross profit percentage 26.2%  31.0%  33.2%    
COSTS AND EXPENSES:         
General and administrative expenses 6,489   7,459   7,765  (13)% (16)%
Selling and distribution expenses 4,290   4,818   4,116  (11)% 4%
Amortization of purchased intangible assets 4,763   4,763   5,278  % (10)%
Restructuring expenses and asset impairments 192   325   279  (41)% (31)%
Operating income 516   2,996   5,719  (83)% (91)%
Adjusted EBITDA 6,725   9,327   12,445  (28)% (46)%
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (2,690)  (3,731)  (4,978) (28)% (46)%
Adjusted EBITDA attributable to DMC Global Inc.$4,035  $5,596  $7,467  (28)% (46)%



 Six months ended Change
 Jun 30, 2025 Jun 30, 2024 Year-on-year
Net sales$127,560  $131,673  (3)%
Gross profit 36,611   39,970  (8)%
Gross profit percentage 28.7%  30.4%  
COSTS AND EXPENSES:     
General and administrative expenses 13,949   15,421  (10)%
Selling and distribution expenses 9,107   8,584  6%
Amortization of purchased intangible assets 9,526   10,555  (10)%
Restructuring expenses and asset impairments 517   279  85%
Operating income 3,512   5,131  (32)%
Adjusted EBITDA 16,052   18,351  (13)%
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (6,421)  (7,340) (13)%
Adjusted EBITDA attributable to DMC Global Inc.$9,631  $11,011  (13)%



DynaEnergetics
 
 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales$66,862  $65,551  $76,210  2% (12)%
Gross profit 13,959   12,811   15,133  9% (8)%
Gross profit percentage 20.9%  19.5%  19.9%    
COSTS AND EXPENSES:         
General and administrative expenses 3,028   2,747   3,011  10% 1%
Selling and distribution expenses 3,774   4,476   5,041  (16)% (25)%
Amortization of purchased intangible assets       29  % (100)%
Restructuring expenses and asset impairments 746        100% 100%
Operating income 6,411   5,588   7,052  15% (9)%
Adjusted EBITDA$8,979  $7,379  $8,752  22% 3%



 Six months ended Change
 Jun 30, 2025 Jun 30, 2024 Year-on-year
Net sales$132,413  $154,332  (14)%
Gross profit 26,770   32,104  (17)%
Gross profit percentage 20.2%  20.8%  
COSTS AND EXPENSES:     
General and administrative expenses 5,775   5,903  (2)%
Selling and distribution expenses 8,250   10,263  (20)%
Amortization of purchased intangible assets    44  (100)%
Restructuring expenses and asset impairments 746     100%
Operating income 11,999   15,894  (25)%
Adjusted EBITDA$16,358  $19,291  (15)%



NobelClad
 
 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net sales$26,645  $28,159  $25,221  (5)% 6%
Gross profit 6,593   8,097   8,222  (19)% (20)%
Gross profit percentage 24.7%  28.8%  32.6%    
COSTS AND EXPENSES:         
General and administrative expenses 852   1,192   1,023  (29)% (17)%
Selling and distribution expenses 2,123   2,283   2,267  (7)% (6)%
Restructuring expenses and asset impairments 211        100% 100%
Operating income 3,407   4,622   4,932  (26)% (31)%
Adjusted EBITDA$4,399  $5,416  $5,722  (19)% (23)%



 Six months ended Change
 Jun 30, 2025 Jun 30, 2024 Year-on-year
Net sales$54,804  $52,043  5%
Gross profit 14,690   16,866  (13)%
Gross profit percentage 26.8%  32.4%  
COSTS AND EXPENSES:     
General and administrative expenses 2,043   2,096  (3)%
Selling and distribution expenses 4,407   4,738  (7)%
Restructuring expenses and asset impairments 211     100%
Operating income 8,029   10,032  (20)%
Adjusted EBITDA$9,815  $11,602  (15)%
           





DMC GLOBAL INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in Thousands)
 
       Change
 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sequential Year-end
 (unaudited) (unaudited)      
ASSETS         
          
Cash and cash equivalents$12,427 $14,705 $14,289 (15)% (13)%
Accounts receivable, net 110,458  114,470  103,361 (4)% 7%
Inventories 144,557  148,735  152,580 (3)% (5)%
Prepaid expenses and other 12,732  18,999  18,792 (33)% (32)%
          
Total current assets 280,174  296,909  289,022 (6)% (3)%
          
Property, plant and equipment, net 130,124  128,955  129,276 1% 1%
Purchased intangible assets, net 164,578  169,341  174,104 (3)% (5)%
Other long-term assets 70,148  75,435  78,935 (7)% (11)%
          
Total assets$645,024 $670,640 $671,337 (4)% (4)%
          
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND STOCKHOLDERS’ EQUITY  
          
Accounts payable$41,450 $45,514 $45,059 (9)% (8)%
Contract liabilities 12,026  18,538  23,162 (35)% (48)%
Accrued income taxes 10,377  9,486  7,574 9% 37%
Current portion of long-term debt 3,563  2,500  2,500 43% 43%
Other current liabilities 34,143  35,725  35,807 (4)% (5)%
          
Total current liabilities 101,559  111,763  114,102 (9)% (11)%
          
Long-term debt 55,112  69,921  68,318 (21)% (19)%
Deferred tax liabilities 1,191  728  711 64% 68%
Other long-term liabilities 46,225  47,225  50,155 (2)% (8)%
Redeemable noncontrolling interest 187,080  187,080  187,080 % %
Stockholders’ equity 253,857  253,923  250,971 % 1%
          
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity$645,024 $670,640 $671,337 (4)% (4)%
 



DMC GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in Thousands)

(unaudited)
 
 Three months ended Six months ended
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Jun 30, 2025 Jun 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income$321  $1,863  $6,293  $2,184  $8,612 
Adjustments to reconcile net income to net cash from operating activities:         
Depreciation 3,707   3,660   3,431   7,367   6,850 
Amortization of purchased intangible assets 4,763   4,763   5,307   9,526   10,599 
Amortization of deferred debt issuance costs 231   217   217   448   407 
Stock-based compensation 1,417   1,599   1,782   3,016   3,331 
Bad debt expense (10)  706   560   696   1,036 
Deferred income taxes 392   22   (746)  414   (1,292)
Asset impairments 296         296    
Other 433   555   197   988   (788)
Change in working capital, net 3,696   (8,897)  (14,698)  (5,201)  (12,972)
Net cash provided by operating activities 15,246   4,488   2,343   19,734   15,783 
CASH FLOWS FROM INVESTING ACTIVITIES:        
Proceeds from maturities of marketable securities             3,000 
Proceeds from sales of marketable securities             9,619 
Acquisition of property, plant and equipment (2,921)  (3,779)  (2,547)  (6,700)  (5,515)
Proceeds from property, plant and equipment reimbursements 1,362   426      1,788    
Proceeds on sale of property, plant and equipment 6   21   100   27   100 
Proceeds from settlement of note receivable 4,167         4,167    
Net cash provided by (used in) investing activities 2,614   (3,332)  (2,447)  (718)  7,204 
CASH FLOWS FROM FINANCING ACTIVITIES:        
Repayments on term loan (625)  (625)  (625)  (1,250)  (118,125)
Borrowings on term loan             50,000 
Borrowings on revolving loans 38,359   8,500   6,700   46,859   77,150 
Repayments on revolving loans (51,512)  (6,375)  (10,075)  (57,887)  (40,525)
Payment of debt issuance costs (650)        (650)  (2,735)
Distributions to redeemable noncontrolling interest holder (5,104)  (1,151)  (1,547)  (6,255)  (4,672)
Net proceeds from issuance of common stock to employees and directors       132      132 
Treasury stock purchases (79)  (484)  (16)  (563)  (952)
Net cash used in financing activities (19,611)  (135)  (5,431)  (19,746)  (39,727)
EFFECTS OF EXCHANGE RATES ON CASH (527)  (605)  (342)  (1,132)  267 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,278)  416   (5,877)  (1,862)  (16,473)
CASH AND CASH EQUIVALENTS, beginning of the period 14,705   14,289   20,444   14,289   31,040 
CASH AND CASH EQUIVALENTS, end of the period$12,427  $14,705  $14,567  $12,427  $14,567 
 



DMC GLOBAL INC.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST

DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS

(Amounts in Thousands)

(unaudited)
 
DMC Global
 
EBITDA and Adjusted EBITDA
 
 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Net income 321   1,863   6,293  (83)% (95)%
Interest expense, net 1,811   1,699   2,316  7% (22)%
Income tax provision 1,419   2,733   2,792  (48)% (49)%
Depreciation 3,707   3,660   3,431  1% 8%
Amortization of purchased intangible assets 4,763   4,763   5,307  % (10)%
EBITDA 12,021   14,718   20,139  (18)% (40)%
Stock-based compensation 1,417   1,563   1,676  (9)% (15)%
Strategic review and related expenses 775   1,298   2,020  (40)% (62)%
Restructuring expenses and asset impairments 1,149   325   279  254% 312%
Executive transition costs 520        100% 100%
Other expense, net 346   218   284  59% 22%
Adjusted EBITDA$16,228  $18,122  $24,398  (10)% (33)%
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (2,690)  (3,731)  (4,978) (28)% (46)%
Adjusted EBITDA attributable to DMC Global Inc.$13,538  $14,391  $19,420  (6)% (30)%



 Six months ended Change
 Jun 30, 2025 Jun 30, 2024 Year-on-year
Net income$2,184  $8,612  (75)%
Interest expense, net 3,510   4,633  (24)%
Income tax provision 4,152   4,435  (6)%
Depreciation 7,367   6,850  8%
Amortization of purchased intangible assets 9,526   10,599  (10)%
EBITDA 26,739   35,129  (24)%
Stock-based compensation 2,980   3,153  (5)%
Strategic review expenses 2,073   4,189  (51)%
Restructuring expenses and asset impairments 1,474   279  428%
Executive transition costs 520     100%
Other expense, net 564   693  (19)%
Adjusted EBITDA$34,350  $43,443  (21)%
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (6,421)  (7,340) (13)%
Adjusted EBITDA attributable to DMC Global Inc.$27,929  $36,103  (23)%
 



DMC GLOBAL INC.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST

DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS

(Amounts in Thousands)

(unaudited)
 
Adjusted Net Income* and Adjusted Diluted Earnings per Share
 
*Net income attributable to DMC Global Inc. stockholders prior to the adjustment of redeemable noncontrolling interest for purposes of calculating earnings per share
 
 Three months ended

June 30, 2025
 Amount Per Share (1)
Net income attributable to DMC Global Inc.*$116 $
Strategic review and related expenses, net of tax 775  0.04
Restructuring expenses and asset impairments, net of tax 1,062  0.05
Executive transition costs, net of tax 520  0.03
As adjusted$2,473 $0.12

(1) Calculated using diluted weighted average shares outstanding of 20,134,760

 Three months ended

March 31, 2025
 Amount Per Share (1)
Net income attributable to DMC Global Inc.*$677 $0.03
Strategic review and related expenses, net of tax 1,298  0.07
Restructuring expenses and asset impairments, net of tax 195  0.01
As adjusted$2,170 $0.11

(1) Calculated using diluted weighted average shares outstanding of 19,816,281

 Three months ended

June 30, 2024
 Amount Per Share (1)
Net income attributable to DMC Global Inc.*$4,012 $0.20
Strategic review and related expenses, net of tax 1,538  0.08
Restructuring expenses and asset impairments, net of tax 125  0.01
As adjusted$5,675 $0.29

(1) Calculated using diluted weighted average shares outstanding of 19,671,169

 Six months ended

June 30, 2025
 Amount Per Share (1)
Net income attributable to DMC Global Inc.*$793 $0.04
Strategic review and related expenses, net of tax 2,073  0.10
Restructuring expenses and asset impairments, net of tax 1,257  0.06
Executive transition costs, net of tax 520  0.03
As adjusted$4,643 $0.23

(1) Calculated using diluted weighted average shares outstanding of 19,861,073

 Six months ended

June 30, 2024
 Amount Per Share (1)
Net income attributable to DMC Global Inc.*$6,575 $0.33
Strategic review and related expenses, net of tax 3,142  0.16
Restructuring expenses and asset impairments, net of tax 125  0.01
As adjusted$9,842 $0.50

(1) Calculated using diluted weighted average shares outstanding of 19,647,005



DMC GLOBAL INC.

RECONCILIATIONS OF NON-GAAP FINANCIAL MEASUREMENTS TO MOST

DIRECTLY COMPARABLE GAAP FINANCIAL MEASUREMENTS

(Amounts in Thousands)

(unaudited)
 
Segment Adjusted EBITDA
 
Arcadia
 
 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Operating income, as reported$516  $2,996  $5,719  (83)% (91)%
Adjustments:         
Depreciation 1,016   1,006   888  1% 14%
Amortization of purchased intangible assets 4,763   4,763   5,278  % (10)%
Stock-based compensation 238   237   281  % (15)%
Restructuring expenses and asset impairments 192   325   279  (41)% (31)%
Adjusted EBITDA 6,725   9,327   12,445  (28)% (46)%
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (2,690)  (3,731)  (4,978) (28)% (46)%
Adjusted EBITDA attributable to DMC Global Inc.$4,035  $5,596  $7,467  (28)% (46)%



 Six months ended Change
 Jun 30, 2025 Jun 30, 2024 Year-on-year
Operating income, as reported$3,512  $5,131  (32)%
Adjustments:     
Depreciation 2,022   1,763  15%
Amortization of purchased intangible assets 9,526   10,555  (10)%
Stock-based compensation 475   623  (24)%
Restructuring expenses and asset impairments 517   279  85%
Adjusted EBITDA 16,052   18,351  (13)%
Less: adjusted EBITDA attributable to redeemable noncontrolling interest (6,421) $(7,340) (13)%
Adjusted EBITDA attributable to DMC Global Inc.$9,631  $11,011  (13)%



DynaEnergetics
 
 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Operating income, as reported$6,411 $5,588 $7,052 15% (9)%
Adjustments:         
Depreciation 1,822  1,791  1,671 2% 9%
Amortization of purchased intangible assets     29 % (100)%
Restructuring expenses and asset impairments 746     100% 100%
Adjusted EBITDA$8,979 $7,379 $8,752 22% 3%



 Six months ended Change
 Jun 30, 2025 Jun 30, 2024 Year-on-year
Operating income, as reported$11,999 $15,894 (25)%
Adjustments:     
Depreciation 3,613  3,353 8%
Amortization of purchased intangible assets   44 (100)%
Restructuring expenses and asset impairments 746   100%
Adjusted EBITDA$16,358 $19,291 (15)%



NobelClad
 
 Three months ended Change
 Jun 30, 2025 Mar 31, 2025 Jun 30, 2024 Sequential Year-on-year
Operating income, as reported$3,407 $4,622 $4,932 (26)% (31)%
Adjustments:         
Depreciation 781  794  790 (2)% (1)%
Restructuring expenses and asset impairments 211     100% 100%
Adjusted EBITDA$4,399 $5,416 $5,722 (19)% (23)%



 Six months ended Change
 Jun 30, 2025 Jun 30, 2024 Year-on-year
Operating income, as reported$8,029 $10,032 (20)%
Adjustments:     
Depreciation 1,575  1,570 %
Restructuring expenses and asset impairments 211   100%
Adjusted EBITDA$9,815 $11,602 (15)%
 



 CONTACT:
 Geoff High, Vice President of Investor Relations
 303-604-3924


EN
05/08/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on DMC Global Inc

 PRESS RELEASE

DMC Global Reports Second Quarter Financial Results

DMC Global Reports Second Quarter Financial Results Second quarter sales were $155.5 millionNet income attributable to DMC was $0.1 millionAdjusted net income attributable to DMC* was $2.5 million, or $0.12 per diluted shareAdjusted EBITDA attributable to DMC* was $13.5 million, while total adjusted EBITDA, inclusive of non-controlling interest (NCI), was $16.2 millionTotal debt reduced by 17% year to date BROOMFIELD, Colo., Aug. 05, 2025 (GLOBE NEWSWIRE) -- DMC Global Inc. (Nasdaq: BOOM) today announced financial results for its second quarter ended June 30, 2025. Consolidated second-qu...

 PRESS RELEASE

DMC Global Schedules Second Quarter Earnings Release and Conference C...

DMC Global Schedules Second Quarter Earnings Release and Conference Call BROOMFIELD, Colo., July 22, 2025 (GLOBE NEWSWIRE) -- DMC Global Inc. (Nasdaq: BOOM) will announce its 2025 second quarter financial results after the stock market closes on Tuesday, August 5, 2025. Following the earnings release, executive management will host a conference call and simultaneous webcast. The conference call will begin at 5 p.m. Eastern (3 p.m. Mountain) and will be accessible by dialing 877-407-5783 (or for international callers). Investors are invited to listen to the webcast live via the Intern...

 PRESS RELEASE

DMC Global Appoints Jay Doubman to Board of Directors

DMC Global Appoints Jay Doubman to Board of Directors BROOMFIELD, Colo., June 26, 2025 (GLOBE NEWSWIRE) -- DMC Global Inc. (Nasdaq: BOOM) today announced its board of directors has elected John R. “Jay” Doubman as an independent director. Mr. Doubman joins the DMC board with more than 30 years of global leadership experience in the industrial, building products and specialty chemicals sectors. Mr. Doubman currently serves as chief executive officer and board member at ICP Group, a leading manufacturer of specialty coatings, adhesives and sealants serving the construction industry. Under ...

 PRESS RELEASE

DMC Global Announces James O’Leary is Appointed as Permanent President...

DMC Global Announces James O’Leary is Appointed as Permanent President & CEO After Leading Company on an Interim Basis BROOMFIELD, Colo., June 23, 2025 (GLOBE NEWSWIRE) -- DMC Global Inc. (Nasdaq: BOOM) today announced that James O’Leary has agreed to serve as permanent president and CEO, in addition to his role as executive chairman. Mr. O’Leary has served as DMC’s interim president and chief executive officer since November 29, 2024. “I’m excited to continue working with the many loyal, hardworking DMC associates around the world on behalf of our stakeholders,” Mr. O’Leary said. “When ...

 PRESS RELEASE

DMC Global Amends Credit Facility to Enhance Financial Flexibility

DMC Global Amends Credit Facility to Enhance Financial Flexibility BROOMFIELD, Colo., June 11, 2025 (GLOBE NEWSWIRE) -- DMC Global Inc. (Nasdaq: BOOM) today announced it has amended its existing credit facility to enhance financial flexibility. The amendment comes as the Company prepares for the possible exercise of a put/call option related to the 40% ownership interest in Arcadia Products, LLC (“Arcadia”) not presently owned by DMC. DMC currently holds a 60% controlling interest in Arcadia, with the remaining 40% owned by a joint venture partner. Under Arcadia’s governing agreement, ...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch