THEON THEON INTERNATIONAL PLC

THEON publishes its FY 2024 Annual Report - Strong financial performance and significant milestones achieved Further strong growth anticipated in FY 2025

THEON publishes its FY 2024 Annual Report - Strong financial performance and significant milestones achieved Further strong growth anticipated in FY 2025

PRESS RELEASE

Bloomberg (THEON:NA) / Reuters (THEON.AS)



14 April 2025 – Theon International Plc (THEON) today publishes its FY 2024 Annual Report for the 12 months ended 31 December 2024, with the results demonstrating a very strong performance and achievement of significant milestones throughout the year.

Financial Highlights

  • Order intake of €466 m, reflecting a book-to-bill ratio of 1.3x
  • Soft backlog at €654 m, up 21.1% y-o-y, equivalent to 1.9x revenue, providing robust visibility
  • Revenue up 61.1%, driven by the scaling of existing contracts and the successful securing of many new contracts with customers globally
  • Maintaining a best-in-class adjusted EBIT margin of 25.1%, in-line with the targeted mid-twenties
  • Increased Capex of €10.7 m to support continued future growth, primarily aimed at expanding the capacity of Harder Digital and new product innovation
  • Net cash of €41.7 m, providing significant headroom to deliver on both organic and inorganic growth strategies
  • Proposed dividend of €0.34 to be paid in 2025, representing a 35% payout ratio of FY 2024 Net Income

Operational and Strategic Highlights

In 2024, THEON made significant operational and strategic progress across all areas of its growth strategy.

A pivotal moment for THEON was its successful listing on Euronext Amsterdam in February 2024, through which it raised approximately €94 million (net proceeds) to support both organic and inorganic growth.

Among the major achievements were several contract wins globally, including the extension of the OCCAR contract and a new contract with the Estonian Defense Forces, as well as the introduction of the cutting-edge A.R.M.E.D. (Augmented Reality Modular Ecosystem of Devices) ecosystem.

THEON also acquired Harder Digital, to insource a critical component of its value chain, delivering enhanced operational security. Additionally, a long-term commercial agreement was signed with Exosens to further fortify the supply chain.

Post Period End and Outlook

Looking ahead, THEON has already seen a strong start to 2025 with new contracts and participation in significant programs like the German Future Soldier Program (IdZ). The Company secured new orders, boosting coverage for FY 2025 guidance to around 90% and improving visibility for the upcoming years. With increasing international traction for the A.R.M.E.D products as well as building on the still low penetration of Night Vision Goggles globally, THEON anticipates further orders and is in advanced stages of several large tenders, confidently predicting strong growth for the years ahead.

THEON placed approximately 3.2 million shares (4.5% of issued share capital) in March 2025, broadening its investor base and increasing liquidity.

The Company was also included in FT Europe’s 1,000 fastest-growing companies for the second consecutive year.

Finally, THEON initiated the process of becoming a participant in the United Nations Global Compact, demonstrating its commitment to integrating sustainable and ethical practices across its operations.

Christian Hadjiminas, founder and CEO of THEON, said: “I am very proud of the significant strategic and financial milestones THEON achieved during 2024, which are a direct result of the commitment and hard work of all our people. We had significant success in increasing our market penetration, including through product innovation and the launch of our new cutting-edge A.R.M.E.D. products. We have had a strong kick-start to 2025 with more than €200 m already announced in committed orders and options, strongly underpinning our guidance for FY 2025. We are all at THEON excited for the year ahead.”

Financial Summary

 FY 2024FY 2023Change
Order intake€466 m€506 m-7.9%
Soft backlog€654 m€540 m+21.1%
Revenue€352.4 m€218.7 m+61.1%
Adjusted EBIT€88.4 m€56.5 m+56.5%
Adjusted EBIT margin25.1%25.8%-0.7 p.p.
Working Capital€165.5 m€67.9 m+143.7%
Capex€10.7 m€7.7 m+40.1%
Net Cash€41.7 m€13.8 m+202.2%
Dividend per Share*€0.34€0.206+65.0%
  • To be proposed at AGM

FY 2025 Guidance

Revenue€410 – 430 m
Adjusted EBIT marginMid-twenties
Capex€20 m
Dividend (% of Net Income)30 – 40%

The THEON FY 2024 Annual Report can be found on the Investor Relations website:

The Management of THEON will be hosting an FY 2024 earnings call, including the opportunity for Q&A, tomorrow (Tuesday, 15 April 2025) at 14:00 pm CET / 13.00pm UK time. Details to register for the call can be found here:

For inquiries, please contact:

Investor Relations

Nikos Malesiotis

E-Mail: Tel:
Media Contact

Elli Michou

E-Mail: Tel:

About THEON GROUP

THEON GROUP of companies develops and manufactures cutting-edge night vision and thermal Imaging systems for Defense and Security applications with a global footprint. THEON GROUP started its operations in 1997 from Greece and today occupies a leading role in the sector thanks to its international presence through subsidiaries and production facilities in Greece, Cyprus, Germany, the Baltics, the United States, the Gulf States, Switzerland, Denmark, Belgium, Singapore and South Korea. THEON GROUP has more than 200,000 systems in service with Armed and Special Forces in 71 countries around the world, 26 of which are NATO countries. ΤΗΕΟΝ ΙΝΤΕRNATIONAL PLC has been listed on Euronext Amsterdam (AMS: THEON) since February 2024.

Attachments



EN
14/04/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on THEON INTERNATIONAL PLC

Research Team
  • Research Team

The Rear-View Mirror – EME markets: EME indices mostly in the red in A...

EME Equity Market – April 2025 EME indices mostly in the red in April, Hungarian BUX and Greek ASE the exceptions. The MSCI EM Europe Index declined by 2.0% mom in EUR terms, but was up 2.9% mom in USD terms in April. The Hungarian BUX was the best performer, followed by the Greek ASE index (+3.5% and 0.8% mom in EUR terms, respectively). There was a slight decline in the Polish WIG20, and more pronounced deteriorations in the Romanian BET and Czech PX indices (-0.6%, -2.0% and -4.2% mom in EUR ...

GARAN TURKIYE GARANTI BANKASI ANONIM SIRKETI
PEO BANK POLSKA KASA OPIEKI SA
JMT JERONIMO MARTINS SGPS S.A.
OPAP GREEK ORGANISATION OF FOOTBALL PROGNOSTICS SA
KRU KRUK S.A.
MOL MOL NYRT
EBS ERSTE GROUP BANK AG
CEZ CEZ AS
KRKG KRKA D.D.
YKBNK YAPI VE KREDI BANKASI A.S.
OMV OMV AG
ISCTR TURKIYE IS BANKASI ANONIM SIRKETI CLASS C
KOMB KOMERCNI BANKA A.S.
TITK TITAN CEMENT CO. SA
SPL SANTANDER BANK POLSKA SA
MIL BANK MILLENNIUM SA
BDX BUDIMEX S.A.
GEKTERNA GEK TERNA
MTELEKOM MAGYAR TELEKOM TELECOMMUNICATIONS
KTY GRUPA KETY SA
DOC DO & CO AKTIENGESELLSCHAFT
TPS ORANGE POLSKA S.A.
PKN POLSKI KONCERN NAFTOWY ORLEN S.A.
MYTIL MYTILINEOS S.A.
LPP LPP S.A.
AKBNK AKBANK TAS
AKCNS AKCANSA CIMENTO
ASELS ASELSAN ELEKTRONIK SANAYI VE TICARET A.S. CLASS B
CIMSA CIMENTO SANYAI VE TICARET A.S.
CCC CCC SA
AEGN AEGEAN AIRLINES SA
ENA ENEA S.A.
BFT BENEFIT SYSTEMS S.A. ALLOTMENT
PGE PGE POLSKA GRUPA ENERGETYCZNA S.A.
TKNSA TEKNOSA IC VE DIS TICARET AS
PGSUS.E PEGASUS HAVA TASIMACILIGI AS
APR AUTO PARTNER SA
LVC LIVECHAT SOFTWARE SA
PPC PUBLIC POWER CORPORATION S.A.
OTP OTP BANK NYRT
CAR INTER CARS S.A.
ARCLK ARCELIK A.S.
FROTO FORD OTOMOTIV SANAYI A.S.
OTKAR OTOKAR OTOMOTIV VE SAVUNMA SANAYI A.S.
THYAO TURK HAVA YOLLARI A.O.
TUPRS TURKIYE PETROL RAFINERILERI A.S.
CPS CYFROWY POLSAT SA
MBR MO-BRUK S.A.
GPW WARSAW STOCK EXCHANGE
11B 11 BIT STUDIOS S.A.
TPE TAURON POLSKA ENERGIA S.A.
ALR ALIOR BANK SA
OTOEL AUTOHELLAS S.A.
VGO VIGO SYSTEM SA
WPL WIRTUALNA POLSKA HOLDING SA
SAB1L SIAULIU BANKAS
BRD BRD-GROUPE SOCIETE GENERALE
TLV BANCA TRANSILVANIA S.A.
MONET MONETA MONEY BANK AS
H4L1 HALYK SAVINGS BANK OF KAZAKHSTAN GDR
SNP PETROM S.A.
TOFAS TOFAS TURK OTOMOBIL FABRIKASI A.S.
DNP DINO POLSKA S.A.
RICHT RICHTER
MAVI MAVI GIYIM SANAYI VE TICARET A.S.
MCOV B MEDICOVER AB
KAP NATIONAL ATOMIC COMPANY KAZATOMPROM
TEN TEN SQUARE GAMES
CZG CESKA ZBROJOVKA GROUP
INPST INPOST S.A.
PCF PCF GROUP SA
HUGE HUUUGE
7202 ARABIAN INTERNET & COMMUNICATIONS SERVICES CO
4071 ARABIAN CONTRACTING SERVICES CO
BOROUGE BOROUGE
7203 ELM CO
TRESTATES TRADE ESTATES REIC SA
THEON THEON INTERNATIONAL PLC
GEV GEVORKYAN A.S.
BOCHGR BANK OF CYPRUS
DSPW DOOSAN SKODA POWER A.S.
DIAG DIAGNOSTYKA SA
Research Team
  • Research Team

WOOD Daily: THEON NA; KRU PW; SAB1L LH; MCOVB SS; OTKAR TI; TOASO TI; ...

HEADLINES: • Theon International: 1Q25 trading update – strong execution, rich options POSITIVE • Kruk: 1Q25 results, beat driven by Wonga, debt purchased segment in line, but slowing growth dynamics NEUTRAL • Siauliu Bankas: rather weak 1Q25, but maintained outlook should provide some support NEGATIVE • Medicover: 1Q25 beat on admin costs and other financial income POSITIVE • Otokar: 1Q25 results – continuing losses on the operating and bottom lines • Tofas: weak set of results in 1Q25, as anti...

 PRESS RELEASE

THEON presents its Q1 2025 Trading Update

THEON presents its Q1 2025 Trading Update Press Release Bloomberg (THEON:NA) / Reuters (THEON.AS)   28 April 2025 – today publishes its Q1 2025 Trading Update, achieving excellent performance and continued strong growth, in line with guidance. Financial Summary  Q1 2025Q1 2024ChangeOrder intake€117.9 m€39.0 m+202.3%Revenue€90.8 m€75.8 m+19.8%Adjusted EBIT€23.0 m€17.2 m+34.2%Adjusted EBIT margin25.3%22.6%+2.7 p.p.Earnings per share€0.25€0.18+38.9%Capex€3.3 m€2.5 m+33.7 %    Mar 2025Dec 2024ChangeSoft backlog€668.6 m€654.2 m+2.2%Net working capital€160.0 m€165.5 m-3.3%Net cash€61.2 m€41....

Research Team
  • Research Team

WOOD Daily: THEON NA; HUG PW; PGE PW; TPE PW; APR PW; INPST NA; DIA PW...

HEADLINES: • Theon International: Noctis in Dies* (BUY - initiation of coverage) • Huuuge Games: 4Q24 adjusted EBITDA 5% above our forecast, share buybacks not a priority NEUTRAL • PGE: key takeaways from the 4Q24 results call NEUTRAL • Tauron: key takeaways from the 4Q24 results call NEUTRAL • Auto Partner: earnings call takeaways – challenging 1Q25E, but rather optimistic on FY25E outlook NEUTRAL • InPost: acquisition of Yodel for GBP 106m debt swap NEUTRAL • Diagnostyka: 4Q24E preview – 35% y...

Atinc Ozkan ... (+2)
  • Atinc Ozkan
  • George Grigoriou

Theon International: Noctis in Dies* (BUY - initiation of coverage)

We initiate coverage of Amsterdam-listed Greek optronics company, Theon International Plc. (Theon) with a BUY and a 12M price target (PT) of EUR 37.60/share. Established in 1997, as a local supplier for the Greek defence market, Theon has evolved into the European market leader in military grade night vision (NV) and thermal imaging (TI) technologies, under the vision of its founder, Mr. Christianos Hadjiminas. As of 1Q25, the cumulative number of Theon’s optronic systems, delivered to 71 countr...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch