Report
Abdul Samad Khanani
EUR 4.62 For Business Accounts Only

DGKC: Valuation mismatch warrants re-rating


  • ​​We revise up DGKC’s SoTP based Jun’17 TP to PkR254/sh, based on estimate revisions of 7-10% over FY17-18F and change in our valuation methodology. We have blended target EV/EBITDA with DCF to value DGKC’s core operations, which stands at a steep discount to the industry’s core cement valuations.
  • Our new EPS estimates reflect the substitution of DKGC’s exports with higher-margin local dispatches amid robust demand, pass-on of increasing coal prices and increasing contribution from dividend income (21% of earnings). DGKC’s investment portfolio accounts for about 30% of our valuation (PkR73/sh).
  • The stock is currently trading at an unjustified discount of 35% on core EV/EBITDA (4.6x) vs. IMS Cement Universe (7.1x). The valuation mismatch is despite efficient plant operations and sizeable dividend income. Based on only EV/EBITDA our TP could have been PkR288/sh. 


Underlying
D.G. Khan Cement Co.

Co. is engaged in the production and sale of Ordinary Portland and Sulphate Resistant Cements.

Provider
Intermarket Securities Limited
Intermarket Securities Limited

​Intermarket Securities Limited (IMS) is a full service corporate brokerage firm based in Karachi, Pakistan. We service both domestic and international clients. IMS was ranked #2 Best Local Brokerage and #3 Best for Overall Country Research for 2016 by AsiaMoney.

Analysts
Abdul Samad Khanani

Other Reports on these Companies
Other Reports from Intermarket Securities Limited

ResearchPool Subscriptions

Get the most out of your insights

Get in touch