Report

Cognor - Riding Steel Price Rally Into H1 2021

The first half of 2021 might mark a return to form for Cognor looking at upward-trending prices of steel products, including billet and rebar, which in Europe have enjoyed an even stronger rally since the January imposition of export tariffs (up to 13% and 12%, respectively) by Russia. As a result of an unexpected surge in demand, steel in Europe has been in short supply, and the start of the construction season will soon begin drawing near. Under these circumstances, Cognor is benefitting from its vertical integration with Złomrex, the scrap supplier responsible for 25%-50% of all input deliveries that still has cheaply-acquired inventory to draw on. We are expecting Cognor to generate EBITDA of PLN 158 million in FY2021, resulting in a lower ending leverage ratio of 1.0x. If this is correct, in 2022 Cognor would have the means to pay cash dividends of PLN 0.25 per share, offering an implied dividend yield of 12%. Furthermore, in the two years from 2021 to 2022, Cognor has the capacity to generate free cash flow-to-enterprise value higher than 16%, and yet its stock is currently trading at an average discount of 40% relative to peers. In the coming days, COG might register a decline due to an expected conversion of its Exchangeable Notes in the third week of February. Of a total of €17.3m Exchangeable Notes issued, we believe bondholders holding no less than €3m  might opt to convert at PLN 1.61 a share, generating downward price pressure which we would use as an opportunity to buy shares in Cognor. We have revised upwards our FY2021 and 2022 earnings forecasts for Cognor, resulting in a higher target price of PLN 2.89 – a target which indicates plenty of upside and still warrants a buy call even after COG doubled in value since our last rating in December.

Underlying
Cognor Holding SA

Cognor Holding SA, formerly Cognor SA, is a Poland-based company that operates in the steel industry. The Company's activities are divided into four business segments: Scrap, Production, Distribution and Other. The Scrap division focuses on buying, processing, refining and selling of scrap metal and nonferrous scrap. The Production division is responsible for processing scrap metal into steel billets, as well as converting steel billets and nonferrous scrap into finished products. The Distribution division sells various commodities, such as steel products, steel and nonferrous scrap and steel billets. The Other division includes materials recycling, among others. The Company's products range comprises metal bars, steel sheet, plates, pipes and rods, as well as sheet zinc and tin plates, among others. It operates through a number of subsidiaries, such as Cognor Blachy Dachowe SA, Zlomrex Metal Sp z o o and Huta Stali Jakosciowych SA. The Company is controlled by PS Holdco Sp z o o.

Provider
mBank
mBank

Set up in 1986, mBank (originally BRE – Export Development Bank) is Poland’s 4th largest universal banking group in terms of total assets and 5th by net loans and deposits at the end of June 2019. mBank has one of the oldest brokerages in Poland – we have been providing brokerage services since 1991 - and the biggest, serving about 300 ths clients.

We provide all brokerage services available in the Polish capital market (i.e. Warsaw Stock Exchange, non-public markets and forex) in a way that meets the expectations of all groups of investors, both individual and institutional. Participating in the dynamic growth of the Polish capital market since its inception, we have acquired competences and experience needed to provide the highest quality of service and we have won the trust and satisfaction of our Clients.

Over the past decade, mBank's Equity Research Team has been consistently ranked among the top research teams in Parkiet's annual institutional investor surveys (Parkiet is Poland's leading daily business newspaper). mBank analysts provide coverage on an extensive list of companies, mainly in Poland but also elsewhere in the CEE region: Austria, Czechia, Portugal, Ukraine and Hungary. 

Clients get access to a comprehensive selection of research products including daily market insights, monthly roundups, macroeconomic views, industry- and company- specific analyses, investing strategies, earnings comments, etc.

We give our institutional clients numerous opportunities to connect with industry professionals, top executives, and leading analysts:

  • Get direct access to senior management teams at listed companies (over 30 meetings in 2018),
  • Engage in our many industry events, featuring listed Polish and global firms (in 2018, we hosted sector-themed conferences around industrials, chemical companies, telecoms, retail, and financials, and co-hosted a Best of Poland investors' with Commerzbank and the Warsaw Stock Exchange),
  • Stay informed through an array of enlightening discussion panels, workshops, and briefing sessions with regulatory officials.

Other Reports on these Companies
Other Reports from mBank

ResearchPool Subscriptions

Get the most out of your insights

Get in touch