Report
Mathew Hodge
EUR 850.00 For Business Accounts Only

Morningstar | No Change to our CSL Valuation From Shift to Direct Distribution in China

Narrow-moat CSL’s announcement of a change in distribution model in China does not impact our AUD 212 fair value estimate for the company’s shares. The change to direct trading away from a third party distributor aligns China with most other geographies in which the company operates and utilises their existing expertise in this area.

The intended change in supply chain was communicated by CSL along with its results in February 2019, and the once-off financial effect on fiscal 2020 announced today. We view the explicit cost from the change in distribution model as once-off, reflecting a change in timing of the recognition of sales. Once transitioned, future reporting periods will be materially unchanged from existing forecasts and reflect a full year of sales under the new model. The company guided to a reduction in revenue in fiscal 2020 from the transition of between USD 340 million and USD 370 million and consequently EBITDA by an estimated USD 130 million to USD 140 million.

Our model published Feb. 13, 2019 does not yet reflect these revenue and EBITDA figures. We will update our forecasts in the near term.

The change in distribution model also exposes CSL to greater risk through the supply chain process, but should lead to better profitability. Nonetheless, the ultimate impact on margins, and the working capital requirements associated with the business shift, will only be known post transition. We maintain our EBITDA margin assumption of 38% for the CSL Behring segment in which this change occurs and forecast an improvement in group EBITDA margin to 36% by fiscal 2023 on the back of improved profitability from the Seqirus segment.
Underlying
CSL Limited

CSL is engaged in the research, development, manufacture, marketing and distribution of biopharmaceutical and allied products. Co.'s operations are divided into three segments: CSL Behring, Seqirus, and CSL Intellectual Property. CSL Behring is engaged in manufacturing, marketing and developing plasma therapies (plasma products and recombinants). Seqirus is engaged in manufacturing and distributing non-plasma biotherapeutic products. CSL Intellectual Property is engaged in the licensing of intellectual property of Co. to unrelated third parties. Co. operates primarily in five specific geographic areas, namely Australia, the U.S., Germany, Switzerland, and the U.K.

Provider
Morningstar
Morningstar

Morningstar, Inc. is a leading provider of independent investment research in North America, Europe, Australia, and Asia. The company offer an extensive line of products and services for individual investors, financial advisors, asset managers, and retirement plan providers and sponsors.

Morningstar provides data on approximately 530,000 investment offerings, including stocks, mutual funds, and similar vehicles, along with real-time global market data on more than 18 million equities, indexes, futures, options, commodities, and precious metals, in addition to foreign exchange and Treasury markets. Morningstar also offers investment management services through its investment advisory subsidiaries and had approximately $185 billion in assets under advisement and management as of June 30, 2016.

We have operations in 27 countries.

Analysts
Mathew Hodge

Other Reports on these Companies
Other Reports from Morningstar

ResearchPool Subscriptions

Get the most out of your insights

Get in touch