Report
Dmitry Vlasov ...
  • Ildar Davletshin, CFA

Mail.ru: Uncovering the value of the JVs (stays BUY)

In this report, we take a deep dive into the economics of Mail.ru’s JVs, especially the O2O businesses. We reassess our valuations of the O2O business at USD 8.6/share (from USD 3.1/share) and AliExpress Russia at USD 2.8/share (from USD 1.3/share), while keeping our Social Media, Games and New Initiatives forecasts unchanged. We have raised our price target (PT) by 9%, to USD 45 (from USD 42), maintaining our BUY rating. On our estimates, Mail.ru trades at 9.2x 2022E EV/EBITDA, with the current share price broadly reflecting the value of the Social Media and Games segments (estimated conservatively) and giving no credit to the value creation of the New Initiatives segment and the two key JVs. We believe that the successful execution of the growth strategy of the JVs, better integration into the company’s ecosystem, more transparency on operational progress, with well-defined targets and timelines, would be some of the key drivers for a stock re-rating.
Underlying
Mail.ru Group Ltd. Sponsored GDR

Mail.Ru Group is an Internet company based in the Russian Federation. Co. operates the email service [email protected] and two IM networks in Russia - Mail.Ru Agent and ICQ. Co. operates two Russian-language online social networking sites: Moi [email protected] and Odnoklassniki.ru, and owns a strategic minority equity stake in the social network Vkontakte. Co. is also engaged in developing projects in E-commerce and operating more than 40 thematic vertical sites, targeting various user categories. Co. is also Russia's predominant online games company. Co. maintains a portfolio of online games which includes 34 MMO games and over 30 games for social networking sites.

Provider
Wood and Company
Wood and Company

WOOD & Company is the leading investment bank in Emerging Europe. Founded in 1991 and head-quartered in Prague, our footprint spans the region and touches investors around the globe.

A pioneer in Emerging Europe, WOOD executed many of the first CEE equity trades and landmark investment banking transactions. Our electronic trading platform was the first in the region, and remains the best. We are continually expanding our relevance and reach in these ever-evolving markets.

Our equity market share reflects our stature: 7% in Warsaw, 20% in Bucharest, 16% in Hungary, 40% in Prague and 5% in Vienna. Our distribution is unparalleled, with the largest salesforce in the region, servicing a uniquely diverse investor base.

We couple local expertise with a truly international perspective. With offices on the ground in the region, and in key financial hubs such as London and Milano, we are never far from our clients and we remain at the forefront of what’s afoot in the CEE emerging and frontier landscape.

Analysts
Dmitry Vlasov

Ildar Davletshin, CFA

Other Reports on these Companies
Other Reports from Wood and Company

ResearchPool Subscriptions

Get the most out of your insights

Get in touch