Report
Bram Buring, CFA ...
  • Jonathan Lamb

Orlen: what a year that was (downgraded to HOLD)

We have downgraded Orlen to HOLD (from Buy), with a new price target (PT) of PLN 102.7 (from PLN 73.3), offering upside of -2.2%. For Orlen, 2025 was an annus mirabilis and the share price broke new records, so we see limited upside from here. Gas prices fell in 2025, lowering our expectations for upstream and supply EBITDA. Capex in 2025E was below plan, but we expect negative FCF in 2026-27E. Acquisitions and discoveries keep Orlen’s upstream segment on a growing trajectory, while the first offshore wind project should start producing in 2026E. Orlen continues to invest in the new steam cracker, and the refinery upgrade in Lithuania is close to completion. US LNG is featuring more strongly in its import mix and we expect this to help trading profitability. Despite heavy capex, leverage should remain manageable, with peak net debt/EBITDA of 1.4x in 2029E. We expect a dividend of PLN 6.0/share from the 2025E profit. We are forecasting a P/E of 7.6x and an EV/EBITDA of 4.1x for 2026E, and 9.1x and 4.4x for 2028E, respectively.
Underlying
Polski Koncern Naftowy ORLEN S.A.

Polski Koncern Naftowy Orlen's activities are divided into three main business segments: the Refining Segment that comprises crude oil processing as well as wholesale and retail trade in refinery products. The Petrochemical Segment that encompasses production and sale of petrochemicals and chemicals. The Retail Segment that comprises of sales at petrol stations. Co.'s basic products include gasolines, diesel oils, light heating oil, Jet fuel, liquid gas, polyetylene, polypropylene, benzene, butadiene, acetone, phenol, glycols, toluen, ortoxylene.

Provider
Wood and Company
Wood and Company

WOOD & Company is the leading investment bank in Emerging Europe. Founded in 1991 and head-quartered in Prague, our footprint spans the region and touches investors around the globe.

A pioneer in Emerging Europe, WOOD executed many of the first CEE equity trades and landmark investment banking transactions. Our electronic trading platform was the first in the region, and remains the best. We are continually expanding our relevance and reach in these ever-evolving markets.

Our equity market share reflects our stature: 7% in Warsaw, 20% in Bucharest, 16% in Hungary, 40% in Prague and 5% in Vienna. Our distribution is unparalleled, with the largest salesforce in the region, servicing a uniquely diverse investor base.

We couple local expertise with a truly international perspective. With offices on the ground in the region, and in key financial hubs such as London and Milano, we are never far from our clients and we remain at the forefront of what’s afoot in the CEE emerging and frontier landscape.

Analysts
Bram Buring, CFA

Jonathan Lamb

Other Reports on these Companies
Other Reports from Wood and Company

ResearchPool Subscriptions

Get the most out of your insights

Get in touch