Earlier-than-expected cost synergies led to 4% EBITA beat. We lift '24e-'26e EBITA by 3-4% on lower opex. 11x '24e EV/EBITA, we estimate 17% EBITA growth in '24.
3% sales miss, but better EBITDA margin than expected ‘22e EBITA cut by 5% while we lift ‘23e-’24e by 1% 14x ‘22e EV/EBITA, -0.6x lease adj. NIBD/EBITDA