Q4 report due on Friday 23 February. '24e-'25e EBITA down 2-1%, UK raised but Germany lowered. Share +32% L90D, but still trading below its 5Y average.
Q2e: organic decline, weak SEK a margin headwind. We downgrade EBITA by 7-5% on trimmed margins. Near-term focus likely more on cash flows than growth.
Denmark slows while UK continues its strong trend. Adj. EBITA down 4-2% on lowered Danish estimates. 11x '23e EV/EBITA (adj.), 18% '23e-'25e adj. EBITA CAGR.