Asmodee is a leader in the structurally growing EUR13bn tabletop market. With its unique distribution network and IP portfolio, we estimate a 2023/24–2026/27 adj. EBITDA CAGR of 7%, excluding the potential for resumed M&A after Embracer’s recent EUR400m capital injection. We initiate coverage with a BUY and SEK120 target price based on a peer valuation of 2025/26–2026/27e EV/adj. EBIT of c13x and a discount to our DCF.
Unfortunately, this report is not available for the investor type or country you selected.
Report is subscription only.
Thank you, your report is ready.
Thank you, your report is ready.