HNRG Hallador Energy Co.

Hallador Energy Company Reports Fourth Quarter and Full Year 2024 Financial and Operating Results

Hallador Energy Company Reports Fourth Quarter and Full Year 2024 Financial and Operating Results

- Q4 2024 Total Revenue of $94.2 Million; FY’24 Total Revenue of $404.4 Million -

- Q4 2024 Operating Cash Flow up Materially to $32.5 Million; FY’24 Operating Cash Flow of $65.9 Million -

- Q4 2024 Adjusted EBITDA up ~3x YoY to $6.2 Million; FY’24 Adjusted EBITDA of $16.8 Million -

TERRE HAUTE, Ind., March 17, 2025 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”) today reported its financial results for the fourth quarter and full year ended December 31, 2024.

“2024 was a transformative year for Hallador as we continued our evolution from a bituminous coal producer to a vertically integrated independent power producer (“IPP”), while also advancing our products and services up the energy value chain,” said Brent Bilsland, President and Chief Executive Officer. “This deliberate transition aligns with market trends and reflects our conviction in the superior economics of the IPP business model. In fall 2024, we reached an important milestone in our transformation by signing a non-binding term sheet with a leading global data center developer on a transaction that would, if completed, sell a majority of our power production and accredited capacity at enhanced margins for more than a decade to come. We are making meaningful progress toward finalizing definitive agreements for this transaction within the exclusivity period that runs from January through early June 2025, further strengthened by our partner’s commitment to pay up to $5 million during this period. While navigating these complex transactions requires coordination across multiple stakeholders and while there can be no assurance that definitive agreements will be entered into, we remain encouraged by our partner’s commitment and believe this strategic partnership will drive long-term value for our shareholders.”

“The ongoing industry shift from dispatchable generators, such as coal and natural gas, to non-dispatchable resources like wind and solar, has increased the value of our Hallador Power subsidiary due to the enhanced reliability, resilience and consistency that we provide over the less predictable non-dispatchables. At the same time, the retirement of coal-based generation has reduced demand for coal supply, impacting the value of our Sunrise Coal subsidiary. In anticipation of these market dynamics, we proactively reduced production volume and shifted our focus away from the higher cost coal reserves, which lowered our operational cash costs in the fourth quarter. These strategic actions along with lower long-term coal price projections resulted in a fourth-quarter non-cash write-down of Sunrise Coal’s carrying value by approximately $215 million, which underscores the foresight of our transition to power generation in the coming years.”

Bilsland continued, “Looking ahead, our focus remains on maximizing the value of our Merom Power Plant while actively pursuing opportunities to acquire additional dispatchable generators that can add durability, scale, and geographic expansion to our electric operations. Additionally, we are forging strong relationships with sophisticated counterparties to secure favorable collateral terms and effectively manage our forward power sales in 2025 and 2026, which we believe will enhance our financial flexibility in the short to medium term. During 2024, we also reduced our bank debt by more than 50% to $44 million at year-end. We are excited about our continued transformation from a commodity-focused coal producer to an IPP with a secure fuel supply, a strategy we believe will unlock expanding energy market margins, drive sustainable growth, and enhance cash flow generation for our shareholders.”

Fourth Quarter 2024 Highlights

  • Hallador advanced its restructuring efforts for its subsidiary Sunrise Coal, focusing on production optimization and cost reductions to strengthen its operations.



    • During 2024, the Company reduced its coal production volume by approximately 40% and shifted its focus away from the higher cost portions of its coal reserves. This optimization of coal production reduced Hallador’s operational cash cost structure to better align its coal strategy to support its internal electric generation.



    • As a result of reducing coal production, optimizing its reserve base, and the declining price of contracted coal sales, Hallador realized an approximate $215 million non-cash write down in the fourth quarter associated with the carrying value of its Sunrise Coal subsidiary.



  • The Company continues to shift its revenue mix to prioritize electric sales as an independent power producer.



    • Fourth quarter electric sales were $69.7 million or 74% of total Q4 revenue, compared to $37.1 million or 31% of total Q4 revenue in the year-ago period.



    • Fourth quarter Coal sales were $23.4 million or 25% of total revenue, compared to $81.3 million or 68% of total revenue in the year-ago period.



  • Hallador continues to focus on forward sales to secure its energy position.



    • At year-end, Hallador had total forward energy, capacity and coal sales to 3rd party customers of $1.1 billion through 2029, up from $937.2 million at the end of the third quarter.



    • Subsequent to year end, Hallador signed an exclusive commitment agreement with a leading global data center developer, effective January 2, 2025. This agreement is in furtherance of the previously announced non-binding term sheet signed during the third quarter of 2024, reflecting an important milestone as both the Company and the developer seek to finalize a definitive transaction agreement to support the delivery of energy and capacity (through a utility partner) to a potential data center development within the State of Indiana. The completion of this proposed transaction is subject to, among other matters, the negotiation and execution of definitive agreements and there can be no assurance that definitive agreements will be entered into or that the proposed transaction will be consummated on the terms or timeframe currently contemplated, or at all.



  • The Company continues to strengthen its balance sheet.



    • Total bank debt was $44.0 million at December 31, 2024, compared to $70.0 million at September 30, 2024 and $91.5 million at December 31, 2023.



    • Total liquidity was $37.8 million at December 31, 2024 compared to $34.9 million at September 30, 2024 and $26.2 million at December 31, 2023.



 
Financial Summary ($ in Millions and Unaudited)
             
  Q1 2024 Q2 2024 Q3 2024 Q4 2024
Electric Sales $60.7  $59.4  $71.7  $69.7 
Coal Sales- 3rd Party $49.6  $32.8  $31.7  $23.3 
Other Revenue $1.3  $1.0  $1.4  $1.8 
Total Operating Revenue $111.6  $93.2  $104.8  $94.8 
Net Income (Loss) $(1.7) $(10.2) $1.6  $(215.8)
Operating Cash Flow $18.5  $26.1  $(11.2) $32.5 
Adjusted EBITDA* $6.8  $(5.8) $9.6  $6.2 

_________________________________

*   Non-GAAP financial measure, defined as operating cash flows less effects of certain subsidiary and equity method investment activity, plus bank interest, less effects of working capital period changes, plus other amortization

Adjusted EBITDA should not be considered an alternative to net income, income from operations, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Our method of computing Adjusted EBITDA may not be the same method used to compute similar measures reported by other companies.

Management believes the non-GAAP financial measure, Adjusted EBITDA, is an important measure in analyzing our liquidity and is a key component of certain material covenants contained within our Credit Agreement, specifically the minimum quarterly EBITDA. Noncompliance with the covenants could result in our lenders requiring the Company to immediately repay all amounts borrowed. If we cannot satisfy these financial covenants, we would be prohibited under our Credit Agreement from engaging in certain activities, such as incurring additional indebtedness, making certain payments, and acquiring and disposing of assets. Consequently, Adjusted EBITDA is critical to the assessment of our liquidity. The required amount of Adjusted EBITDA is a variable based on our debt outstanding and/or required debt payments at the time of the quarterly calculation based on a rolling prior 12-month period.

Reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to Income (Loss) before Income taxes, the most comparable GAAP measure, is as follows (in thousands) for the twelve months ended December 31, 2024 and 2023, respectively.

 
Reconciliation of GAAP "Income (Loss) before Income Taxes" to non-GAAP "Adjusted EBITDA"

(In $ Thousands and Unaudited)
       
     Year Ended
     December 31, 
     2024     2023 
NET INCOME (LOSS) $(226,138) $44,793 
Interest expense  13,850   13,711 
Income tax expense (benefit)  (9,404)  4,465 
Depreciation, depletion and amortization  65,626   67,211 
EBITDA  (156,066)  130,180 
Other operating revenue  (275)  10 
Stock-based compensation  4,454   3,554 
Asset impairment  215,136    
Asset retirement obligations accretion  1,628   1,804 
Other amortization  (46,310)  (30,613)
(Gain) loss on disposal or abandonment of assets, net  (50)  398 
Loss on extinguishment of debt  2,790   1,491 
Equity method investment (loss)  746   552 
Settlement of litigation  2,750    
Other reclassifications  (8,043)   
Adjusted EBITDA  $16,760  $107,376 
         



 
Solid Forward Sales Position - Segment Basis, Before Intercompany Eliminations (unaudited):
                         
  2025 2026 2027 2028 2029 Total
Power                        
Energy                        
Contracted MWh (in millions)  4.25   3.36   1.78   1.09   0.27   10.75 
Average contracted price per MWh $37.24  $44.43  $54.66  $52.94  $51.33     
Contracted revenue (in millions) $158.27  $149.28  $97.29  $57.70  $13.86  $476.40 
                         
Capacity                        
Average daily contracted capacity MWh  773   727   623   454   100     
Average contracted capacity price per MWd $201  $230  $226  $225  $230     
Contracted capacity revenue (in millions) $55.95  $61.12  $51.40  $37.33  $3.47  $209.27 
                         
Total Energy & Capacity Revenue                        
                         
Contracted Power revenue (in millions) $214.22  $210.40  $148.69  $95.03  $17.33  $685.67 
                         
Coal                        
Priced tons - 3rd party (in millions)  2.95   2.50   2.50   0.50      8.45 
Avg price per ton - 3rd party $51.04  $55.49  $56.74  $59.00  $     
Contracted coal revenue - 3rd party (in millions) $150.57  $138.73  $141.85  $29.50  $  $460.65 
                         
TOTAL CONTRACTED REVENUE (IN MILLIONS) - CONSOLIDATED $364.79  $349.13  $290.54  $124.53  $17.33  $1,146.32 
                         
Priced tons - Intercompany (in millions)  2.30   2.30   2.30   2.30      9.20 
Avg price per ton - Intercompany $51.00  $51.00  $51.00  $51.00  $     
Contracted coal revenue - Intercompany (in millions) $117.30  $117.30  $117.30  $117.30  $  $469.20 
                         
TOTAL CONTRACTED REVENUE (IN MILLIONS) - SEGMENT $482.09  $466.43  $407.84  $241.83  $17.33  $1,615.52 
                         

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements that are not strictly historical statements constitute forward-looking statements and may often, but not always, be identified by the use of such words such as "expects," "believes," "intends," "anticipates," "plans," "estimates," "guidance," "target," "potential," "possible,or "probableor statements that certain actions, events or results "may," "will," "should,or "couldbe taken, occur or be achieved. Forward-looking statements include, without limitation, those relating to our ability to execute definitive agreements with respect to the non-binding term sheet with a leading global data center developer.   Forward-looking statements are based on current expectations and assumptions and analyses made by Hallador and its management in light of experience and perception of historical trends, current conditions and expected future developments, as well as other factors appropriate under the circumstances that involve various risks and uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, those set forth in Hallador’s annual report on Form 10-K for the year ended December 31, 2024, and other Securities and Exchange Commission filings. Hallador undertakes no obligation to revise or update publicly any forward-looking statements except as required by law.

Conference Call and Webcast

Hallador management will host a conference call on Monday, March 17, 2025 at 5:30 p.m. Eastern time to discuss its financial and operational results, followed by a question-and-answer period.

Date: Monday, March 17, 2025

Time: 5:30 p.m. Eastern time

Dial-in registration link:

Live webcast registration link:

The conference call will also be broadcast live and available for replay in the investor relations section of the Company’s website at .

 
Hallador Energy Company

Condensed Consolidated Balance Sheets

As of December 31,

(in thousands)

(unaudited)
       
  2024 2023
ASSETS      
Current assets:      
Cash and cash equivalents $7,232  $2,842 
Restricted cash  4,921   4,281 
Accounts receivable  15,438   19,937 
Inventory  36,685   23,075 
Parts and supplies  39,104   38,877 
Prepaid expenses  1,478   2,262 
Assets held-for-sale     1,540 
Total current assets  104,858   92,814 
Property, plant and equipment:      
Land and mineral rights  70,307   115,486 
Buildings and equipment  429,857   537,131 
Mine development  92,458   158,642 
Finance lease right-of-use assets  13,034   12,346 
Total property, plant and equipment  605,656   823,605 
Less - accumulated depreciation, depletion and amortization  (347,952)  (334,971)
Total property, plant and equipment, net  257,704   488,634 
Equity method investments  2,607   2,811 
Other assets  3,951   5,521 
Total assets $369,120  $589,780 
       
LIABILITIES AND STOCKHOLDERS' EQUITY      
Current liabilities:      
Current portion of bank debt, net $4,095  $24,438 
Accounts payable and accrued liabilities  44,298   62,908 
Current portion of lease financing  6,912   3,933 
Contract liabilities - current  97,598   66,316 
Total current liabilities  152,903   157,595 
Long-term liabilities:      
Bank debt, net  37,394   63,453 
Convertible notes payable     10,000 
Convertible notes payable - related party     9,000 
Long-term lease financing  8,749   8,157 
Deferred income taxes     9,235 
Asset retirement obligations  14,957   14,538 
Contract liabilities - long-term  49,121   47,425 
Other  1,711   1,789 
Total long-term liabilities  111,932   163,597 
Total liabilities  264,835   321,192 
Commitments and contingencies (Note 22)      
Stockholders' equity:      
Preferred stock, $.10 par value, 10,000 shares authorized; none issued      
Common stock, $.01 par value, 100,000 shares authorized; 42,621 and 34,052 issued and outstanding, as of December 31, 2024 and December 31, 2023, respectively  426   341 
Additional paid-in capital  189,298   127,548 
Retained earnings (deficit)  (85,439)  140,699 
Total stockholders’ equity  104,285   268,588 
Total liabilities and stockholders’ equity $369,120  $589,780 
         



 
Hallador Energy Company

Condensed Consolidated Statements of Operations

For the years ended December 31,

(in thousands, except per share data)

(unaudited)
       
  2024 2023
SALES AND OPERATING REVENUES:      
Electric sales $261,527  $267,927 
Coal sales  137,448   361,926 
Other revenues  5,419   5,025 
Total sales and operating revenues  404,394   634,878 
EXPENSES:      
Fuel  49,343   103,388 
Other operating and maintenance costs  118,364   199,855 
Cost of purchased power  10,888    
Utilities  15,914   17,730 
Labor  116,164   152,417 
Depreciation, depletion and amortization  65,626   67,211 
Asset retirement obligations accretion  1,628   1,804 
Exploration costs  260   904 
General and administrative  26,527   26,159 
Asset impairment  215,136    
(Gain) loss on disposal or abandonment of assets, net  (50)  398 
Settlement of litigation  2,750    
Total operating expenses  622,550   569,866 
       
INCOME (LOSS) FROM OPERATIONS  (218,156)  65,012 
       
Interest expense (1)  (13,850)  (13,711)
Loss on extinguishment of debt  (2,790)  (1,491)
Equity method investment (loss)  (746)  (552)
NET INCOME (LOSS) BEFORE INCOME TAXES  (235,542)  49,258 
       
INCOME TAX EXPENSE (BENEFIT):      
Current  (169)  (164)
Deferred  (9,235)  4,629 
Total income tax expense (benefit)  (9,404)  4,465 
       
NET INCOME (LOSS) $(226,138) $44,793 
       
NET INCOME (LOSS) PER SHARE:      
Basic $(5.72) $1.35 
Diluted $(5.72) $1.25 
       
WEIGHTED AVERAGE SHARES OUTSTANDING      
Basic  39,504   33,133 
Diluted  39,504   36,827 
         



 
Hallador Energy Company

Condensed Consolidated Statements of Cash Flows

For the years ended December 31,

(in thousands)

(unaudited)
       
  2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $(226,138) $44,793 
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income tax (benefit)  (9,235)  4,629 
Equity method investment (loss)  746   552 
Cash distribution - equity method investment     625 
Depreciation, depletion and amortization  65,626   67,211 
Asset impairment  215,136    
Loss on extinguishment of debt  2,790   1,491 
(Gain) loss on disposal or abandonment of assets, net  (50)  398 
Amortization of debt issuance costs  1,747   3,233 
Asset retirement obligations accretion  1,628   1,804 
Cash paid on asset retirement obligation reclamation  (1,407)  (3,384)
Stock-based compensation  4,454   3,554 
Amortization of contract asset and contract liabilities  (70,203)  (97,018)
Director fees paid in stock  150    
Change in current assets and liabilities:      
Accounts receivable  4,499   9,952 
Inventory  (13,610)  15,548 
Parts and supplies  (227)  (10,582)
Prepaid expenses  784   1,186 
Accounts payable and accrued liabilities  (14,580)  (18,992)
Contract liabilities  103,181   33,804 
Other  643   610 
Net cash provided by operating activities $65,934  $59,414 
         



 
Hallador Energy Company

Condensed Consolidated Statements of Cash Flows

For the years ended December 31,

(in thousands)

(continued)

(unaudited)
       
  2024 2023
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures $(53,367) $(75,352)
Proceeds from sale of equipment  4,239   62 
Proceeds from held-for-sale assets  3,200    
Investment in equity method investments  (542)   
Net cash used in investing activities  (46,470)  (75,290)
       
CASH FLOWS FROM FINANCING ACTIVITIES:      
Payments on bank debt  (147,000)  (59,713)
Borrowings of bank debt  99,500   66,000 
Payments on lease financing  (5,633)   
Proceeds from sale and leaseback arrangement  5,134   11,082 
Issuance of related party notes payable  5,000    
Payments on related party notes payable  (5,000)   
Debt issuance costs  (673)  (6,013)
ATM offering  34,515   7,318 
Taxes paid on vesting of RSUs  (277)  (2,101)
Net cash provided by (used in) financing activities  (14,434)  16,573 
Increase in cash, cash equivalents, and restricted cash  5,030   697 
Cash, cash equivalents, and restricted cash, beginning of year  7,123   6,426 
Cash, cash equivalents, and restricted cash, end of year $12,153  $7,123 
       
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:      
Cash and cash equivalents $7,232  $2,842 
Restricted cash  4,921   4,281 
  $12,153  $7,123 
       
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest $10,511  $9,966 
       
SUPPLEMENTAL NON-CASH FLOW INFORMATION:      
Change in capital expenditures included in accounts payable and prepaid expense $356  $1,882 
         

About Hallador Energy Company

Hallador Energy Company (Nasdaq: HNRG) is a vertically-integrated Independent Power Producer (IPP) based in Terre Haute, Indiana. The Company has two core businesses: Hallador Power Company, LLC, which produces electricity and capacity at its one Gigawatt (GW) Merom Generating Station, and Sunrise Coal, LLC, which produces and supplies fuel to the Merom Generating Station and other companies. To learn more about Hallador, visit the Company’s website at .

Company Contact

Marjorie Hargrave

Chief Financial Officer

(303) 917-0777

Investor Relations Contact

Sean Mansouri, CFA

Elevate IR

(720) 330-2829



EN
17/03/2025

Underlying

To request access to management, click here to engage with our
partner Phoenix-IR's CorporateAccessNetwork.com

Reports on Hallador Energy Co.

 PRESS RELEASE

Hallador Energy Company Reports Fourth Quarter and Full Year 2024 Fina...

Hallador Energy Company Reports Fourth Quarter and Full Year 2024 Financial and Operating Results - Q4 2024 Total Revenue of $94.2 Million; FY’24 Total Revenue of $404.4 Million -- Q4 2024 Operating Cash Flow up Materially to $32.5 Million; FY’24 Operating Cash Flow of $65.9 Million -- Q4 2024 Adjusted EBITDA up ~3x YoY to $6.2 Million; FY’24 Adjusted EBITDA of $16.8 Million - TERRE HAUTE, Ind., March 17, 2025 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”) today reported its financial results for the fourth quarter and full year ended December 31...

 PRESS RELEASE

Hallador Energy Company Schedules Fourth Quarter & Full Year 2024 Conf...

Hallador Energy Company Schedules Fourth Quarter & Full Year 2024 Conference Call for March 17, 2025 at 5:30 p.m. ET TERRE HAUTE, Ind., Feb. 28, 2025 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”), will host a conference call on Monday, March 17, 2025, at 5:30 p.m. Eastern time to discuss its financial results for the fourth quarter and full year ended December 31, 2024. The Company’s results will be reported in a press release prior to the call. Hallador’s management will host the conference call, followed by a question-and-answer period. Intere...

 PRESS RELEASE

Hallador Energy Signs Exclusive Commitment Agreement with Global Data ...

Hallador Energy Signs Exclusive Commitment Agreement with Global Data Center Developer TERRE HAUTE, Ind., Jan. 07, 2025 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”), today announced that its wholly owned subsidiary, Hallador Power Company, LLC, executed a Conversion Transaction Commitment Agreement (the “Agreement”) with a leading global data center developer, effective January 2, 2025. This Agreement is in furtherance of the non-binding term sheet signed during the third quarter of 2024, reflecting an important milestone as both the Company an...

 PRESS RELEASE

Hallador Energy Company Reports Third Quarter 2024 Financial and Opera...

Hallador Energy Company Reports Third Quarter 2024 Financial and Operating Results - Signs Non-Binding Term Sheet with Leading Global Data Center Developer to Supply Power for 10+ years - - Q3 Total Revenue of $105.0 Million - - Q3 Net Income of $1.6 Million or $0.04 Earnings per Share - - Q3 Operating Cash Flow of ($12.9) Million - - Q3 Adjusted EBITDA of $9.6 Million - TERRE HAUTE, Ind., Nov. 12, 2024 (GLOBE NEWSWIRE) -- Hallador Energy Company (Nasdaq: HNRG) (“Hallador” or the “Company”), today reported its financial results for the third quarter ended September 30, 2024. ...

 PRESS RELEASE

Hallador Energy Company Schedules Third Quarter 2024 Conference Call f...

Hallador Energy Company Schedules Third Quarter 2024 Conference Call for November 12, 2024 at 5:00 p.m. ET TERRE HAUTE, Ind., Oct. 31, 2024 (GLOBE NEWSWIRE) -- Hallador Energy Company (“Hallador” or the “Company”) (Nasdaq: HNRG), will host a conference call on Tuesday, November 12, 2024 at 5:00 p.m. Eastern time to discuss its financial results for the third quarter ended September 30, 2024. The Company’s results will be reported in a press release prior to the call. Hallador’s management will host the conference call, followed by a question-and-answer period. Interested parties may subm...

ResearchPool Subscriptions

Get the most out of your insights

Get in touch