Report

FY 21: EBITDA at all-time high level

FY 21: EBITDA at all-time high level

EARNINGS/SALES RELEASES

Cementir Holding has published better than expected preliminary FY21 results with EBITDA 5% above our expectations and at an all-time high level of €311m. However, for FY22, the group has guided for a conservative EBITDA, leaving some room for the end customers to absorb the hike in prices driven by energy cost inflation and rising CO2 costs.

FACT


Cement volumes up by 4.1%, with RMC and aggregates volume up by 14.8% and 8.1% respectively
Revenue up by 11% at €1,360m
EBITDA up by 17.9% yoy at €311m (€300m excluding one-offs)
EBIT up by 25.8% to €198m
Guidance for 2022: revenue of more than €1.5bn, EBITDA at €305-315m, net cash position of €60m, capex at ~€95m
Industrial Plan 2022-24 announced



ANALYSIS

Cementir Holding published better than expected FY21 results with revenues up by 11.1% to €1,360m, and growth observed across all geographies. EBITDA stood at a record high level of €311m, including a one-off positive impact of €11.1m related to real estate. Even after excluding this one-off event, actual EBITDA is slightly above our expectations with the EBITDA margin 50bp above 2020’s level.
Flat profitability expected in 2022
Cementir Holding has a strong sales outlook for 2022. It expects to achieve consolidated revenues of over €1.5bn (est. €1.41bn). However, the guidance of a €150m increase in revenues yoy is accompanied by a guidance of a €5-10m increase in EBITDA. This is because the group expects a low double-digit hike in the selling prices, which will be passed on to the suppliers and the government as 70% of the hike will be mainly to cover higher electricity and energy prices, 25% for CO2 and 5% due to wage inflation. Hence, in 2022, profitability is guided to be more or less flat.
Denmark will not be a negative surprise this year
In 2021, profitability in Denmark was hit by the skyrocketing energy prices because, due to its significant market share in this area, Cementir Holding could not conduct multiple price hikes to pass on the inflation-induced additional costs to its customers. So for the major part of the year, the group had to absorb these costs. However, for this year, the group has hedged most of its energy, electricity and coal prices so, even if the prices continue to soar, the group will not be hit with a significant divergence in terms of costs.
Increasing carbon price becoming less worrisome
The price of carbon has almost tripled over the last year. So, like some of its peers, Cementir Holding has introduced a variable pricing mechanism in which at the end of every month the prices will be adjusted according to the movement of carbon prices. Cementir Holding can also leverage on its industrial portfolio by importing from Turkey and Egypt, where it will pay only an additional freight cost of $30-35 vs nearly €100 for carbon credits. Lastly, FUTURECEM is currently competitively priced compared to the widely available cement and, in case of a further increase in carbon prices, the cost parity will further shrink, boosting the sale of more profitable FUTURECEM (provided there is sufficient capacity to fulfill the demand).
Industrial plan 2022-24
The group has updated its Industrial Plan, which revolves around the same pillars as before, but with less aggressive financial targets. It now expects a top-line CAGR of 6.7% (inflated due to carbon costs) and EBITDA CAGR of 5.3% over 2022-24 instead of 6.3% and 8.8% respectively for 2020-23. The green capex has been lowered from €107m to €97m (however, ordinary capex is higher than the previous industrial plan), and will represent 7% of sales and 30% of the cumulative capex until 2024.


IMPACT

We have revised our model with the preliminary figures of FY21, which had no significant impact on our target price.
Underlying
Cementir Holding N.V.

Cementir Holding is an Italian multinational company that produces and distributes grey and white cement, ready-mix concrete, aggregates and concrete products.

Provider
AlphaValue Corporate Services
AlphaValue Corporate Services

AlphaValue Corporate Services capitalise on the research and credit analysis expertise deployed by AlphaValue with major institutional investors at European level over the past nine years. The proprietary tools and processes enabling AlphaValue Corporate Services to establish a valuation and/or a credit risk assessment are identical to those used by AlphaValue to the benefit of its institutional clients. The only difference is the recognition that a company evaluation cannot be dissociated from the fact that the latter is paying for the service (AlphaValue Corporate Services), as opposed to the investor footing the bill (AlphaValue). AlphaValue’s research tools are characterised by the transparency of the valuation methodologies, their responsiveness to market data and by nine years’ experience of a universe numbering more than 450 European companies. Through its coverage and sector exhaustiveness, AlphaValue ranks alongside the major research houses in Europe and constitutes the only new entrant to the European space in the past decade. This significant presence is reflected in an unrivalled distribution capability via platforms commonly adopted by investors to access research: Factset, Bloomberg, Capital IQ and the numerous websites. AlphaValue is one the largest research contributors to these platforms, to the benefit of AlphaValue Corporate Services issuer clients.  The AlphaValue Corporate Services analysts are AlphaValue’s sector specialists. Their robust knowledge of the business models in their sectors enables the rapid generation of incisive, relevant research and advantageous interaction with the management teams.

Analysts
Sejal Varshney

Other Reports on these Companies
Other Reports from AlphaValue Corporate Services

ResearchPool Subscriptions

Get the most out of your insights

Get in touch