Report

FY22: not much to learn from the release

FY22: not much to learn from the release

EARNINGS/SALES RELEASES

As usual, the FY results are not meaningful.
The financing is secured for the short term, but this is not new news.
No real news either on the progress made on various fronts (BARDA, EUA, filings).
The market remains hungry for more.
We see room to improve the group’s communication.

FACT

Crossject FY22 results. Operating income reached €9.718m vs €6.772m, the operating result was €-19.386m vs €-11.823m, and the net result €-17.255m vs €-10.806m. The company “had cash of €8m (€10m a year ago), plus €6.2m in non- dilutive financing and €3.8m from the same plan, yet to be received, of which €2m is conditional on obtaining Emergency Use Authorisation (EUA) from the FDA”.


ANALYSIS

As always, note that the current numbers are of little relevance since the story of Crossject is based on the future launch of Zeneo combined with the NTEs the group is targeting. In particular, the group’s top-line has little meaning along with the losses posted by the company. Note that this income includes c.€1.8m stemming from the BARDA invoicing. Nonetheless, operating income increased quite substantially (+43% to €9.7m including c. €6.1m in capitalized production). Again, not such an important number in absolute terms, but still positive news (by the way, note that the P&L mentioned in the English version of the release in page 5 is…wrong since the capitalized production is missing). On a less positive front, operating expenses steadily increased to €23m vs €18.6m, an acceleration vs the H122 where they “only” reached €10m. While this is understandable for a company that is still in a ramp-up phase with personnel expenses and purchases/external charges growing by some €4m, this is certainly part of the explanation for the mild market reaction to these numbers, on top of communication that we deem to be “awkward”.
On the financing front, the company has reached a number of agreements and proceeded with a few capital issuances which have secured the structure of its balance sheet (roughly speaking €11m in capital increase and loans, the latter reaching a total of €14m of which €4m were granted in FY22 – also see our Latest dated 12 January 2023). Thus the available cash at year-end FY22 amounted to €7.8m, broadly stable on a year-on-year basis given the cash-burn. The latter reached €-5.1m in operating terms and €-6.8m in capex, for a total of c.€12m. The company again indicated that it was confident in “its ability to find the necessary financing to continue its development”, taking into account the amount of available cash, the remaining part of the €14m loan from banks and the expected cash-in from the BARDA contract (monthly invoicing). We regret that the management no longer mentions pursuing its strategy of focusing on non-dilutive instruments in its future financing. In fact, they indicate that the use of such instruments its much less likely than before but do not rule them out completely. As far as capex is concerned (roughly €7m for both FY22 and FY21), we see no reason for this figure to increase materially before the first contracts are signed (i.e. after the product filings). As mentioned above, this should also be financed by the growing income from the BARDA agreement (US$1.8m in FY22) with a total of US$35m to come (on a monthly basis) over the next three years. It is worth mentioning that these billings are not evenly split but will grow as time goes by so we don’t expect US$12-15m in FY23. Some more financing will nonetheless come from this source and, although no detail is given, we estimate that the group should be able to cash in at least a good €5m in FY23 (to remain conservative).
At the end of the day, the market reaction (c.-12%) was a mix of several elements in our view. It was not due to the numbers as such, which did not send any particularly negative signals. Still, we believe that investors expected more on the development side. The agreement with the BARDA was good news in FY22, but has been known since…last June. Moreover, nothing has changed (i.e. no additional details given) on the EUA (Emergency Use Utilization) with the first products still expected to be delivered by the year-end. We also found the group’s communication with the financial markets rather awkward, in particular in terms of information distribution and organization, with the analysts’ meeting taking place almost two days after the release. We believe the group also has to work on this, even if the market is primarily expecting progress on the marketing of the group’s products.


IMPACT

These numbers will not change our forecasts much. We will fine-tune our model on the basis of the FY22 accounts but, since the group’s valuation is essentially based on its mid to long term prospects, our valuation is unlikely to change significantly.
Underlying
Crossject SA

Crossject SA is a France-based company that designs and develops medical injection systems. The Company specializes in needle-free, pre-filled, single-use injection systems for intradermal, subcutaneous and intramuscular applications for pharmaceutical companies. Is also has a pipeline and three drugs in the preclinical or clinical phase of research. The Company's products, which are based on well-known injectable drugs (chemicals and biologics), are designed to enhance patients' safety, compliance and comfort. Crossject's first ZENEO SUPERGENERIC product is expected to reach the market in the year 2015. The Company has industrial partnerships with Hirtenberger and Recipharm.

Provider
AlphaValue Corporate Services
AlphaValue Corporate Services

AlphaValue Corporate Services capitalise on the research and credit analysis expertise deployed by AlphaValue with major institutional investors at European level over the past nine years. The proprietary tools and processes enabling AlphaValue Corporate Services to establish a valuation and/or a credit risk assessment are identical to those used by AlphaValue to the benefit of its institutional clients. The only difference is the recognition that a company evaluation cannot be dissociated from the fact that the latter is paying for the service (AlphaValue Corporate Services), as opposed to the investor footing the bill (AlphaValue). AlphaValue’s research tools are characterised by the transparency of the valuation methodologies, their responsiveness to market data and by nine years’ experience of a universe numbering more than 450 European companies. Through its coverage and sector exhaustiveness, AlphaValue ranks alongside the major research houses in Europe and constitutes the only new entrant to the European space in the past decade. This significant presence is reflected in an unrivalled distribution capability via platforms commonly adopted by investors to access research: Factset, Bloomberg, Capital IQ and the numerous websites. AlphaValue is one the largest research contributors to these platforms, to the benefit of AlphaValue Corporate Services issuer clients.  The AlphaValue Corporate Services analysts are AlphaValue’s sector specialists. Their robust knowledge of the business models in their sectors enables the rapid generation of incisive, relevant research and advantageous interaction with the management teams.

Analysts
Fabrice Farigoule

Other Reports on these Companies
Other Reports from AlphaValue Corporate Services

ResearchPool Subscriptions

Get the most out of your insights

Get in touch