Report

FY23: IDI rewards its shareholders

FY23: IDI rewards its shareholders

EARNINGS/SALES RELEASES

After 2 successive years of solid results, IDI delivered another set of impressive earnings in FY-23, marked by an 11% increase in NAV. The positive developments were driven by the robust operating performance of the Private Equity Europe portfolio and brilliant divestments in spite of the unfavourable environment. IDI is spoiling its shareholders with a dividend of €5 per share (incl. €2.25 extraordinary) and confirms that it is uniquely aligned with their interests by paying off handsomely thanks to successful investments not marred by time constraints.

FACT

Key FY-23 figures

IDI ended the year with an NAV of €732.4m in 2023, corresponding to a NAV per share of €96.86, representing growth of 11.4% yoy, corresponding to a c.30% discount to NAV.
IDI recorded a net profit of €70.8m, down 12% yoy, but above our expectations.
2023 was a dynamic year for IDI, which completed 21 transactions, including 4 new acquisitions, 6 disposals, 1 disposal/reinvestment and 10 build-ups in its portfolio.
IDI ended the year with a considerable investment capacity (net of debt) of €382.6m or about 50% of its NAV.
Based on its strong results, IDI will propose, in addition to its ordinary dividend of €2.75 per share (+10% yoy), an extraordinary dividend of €2.25, bringing the total dividend to €5. The ordinary dividend is in-line with IDI’s policy of 3% of its NAV and 4.57% of its average share price in 2023.



ANALYSIS

IDI ended 2023 with solid NAV growth of 11.4% yoy to €732.4m or €96.86 per share, bringing the discount to NAV to 30%. This increase was achieved thanks to the good performance of the Private Equity Europe portfolio and to significant disposals carried out under attractive terms in spite of the unfavourable environment.
In 2023, IDI’s most notable disposal was the sale of Flex Composite Group to Michelin for an EV of €700m, i.e. 12x its initial investment and an IRR of 38%, completed on 27 September 2023. Another noteworthy transaction was the sale of Ateliers de France last December for 2.1x IDI’s initial investment and an IRR of 13%. Total sale proceeds for Private Equity Europe amounted to more than €380m and achieved a cumulative return of 4.3x, a solid execution magnifying shareholder returns, as was the case in 2018 and 2021. The €5 dividend highlights this point.
The excellent 2023 delivery vindicates, if it were needed, the quality and uniqueness of IDI’s business model which is to offer access to private equity riches at a very low entry cost (just buy a share) and with superior odds of profits as IDI is not time constrained. Where PE is in most cases a leverage exercise imposed to investees, IDI puts up its equity with no time constraint and an ammunition to keep on investing in the growth plans of investees. This is compounded by the fact that the whole investment team has skin in the game, just like ordinary minority shareholders. The proof is in the return pudding at 16% per annum since 2011.
Solid financial standing to keep on sailing
The liquidity position at the close of 2023 gives IDI the financial flexibility to pursue new investment opportunities in 2024. In fact, IDI ended the year with a record investment capacity (net of debt) of €382.6m (vs. €123.8m in 2022) to which is added a €30m investment loan of which €16m has been drawn down, an undrawn €30m revolving loan and a €5m overdraft facility. IDI concentrates on €25m to €60m investments with less than €25m ones being managed by idiCo which deploys third-party money (€1bn AuM to date). The outcome is that little of what goes on in the mid- to small-cap segments in France escapes IDI’s eye. It is thanks to its 33 years of existence uniquely well-positioned to assess timing and valuation and above all IDI is in no need to rush, as would be the case for traditional PE funds with burning pockets.
Making progress on the ESG front
On the ESG front, IDI continues to make impressive progress on its commitments. In particular, the HoldCo produced its first ESG report in 2023, with reporting on all the holdings of its portfolio, as well as a carbon footprint for IDI and most of its holdings based on 2022 data. It is quite remarkable that all investee companies abided to IDI’s request.
IDI’s management also stated clearly that they would no longer invest in a company which was not willing to come clean on ESG data.
In addition, the vast majority of IDI’s employees are shareholders in IDI, with 7% of the capital, which reinforces employees’ commitment to the company’s results and performance.


IMPACT

We will revalue the underlying companies to estimate our net asset value with revised peer group multiples. We will incorporate the FY23 figures into our model and carry forward our estimates to 2026. The strong FY23 results, together with IDI’s substantial investment capacity and strong investment activity, underpin our positive view of the stock as an attractive long-term investment.
Underlying
Institut de Developpement Industriel SCA

Groupe IDI activity is divided in two areas: through its subsidiaries, EURIDI and Marco Polo Investissements, Co. is engaged in management buy-out/buy-in and growth capital investments in French small-mid caps valued between Euro7,000,000 and Euro75,000,000 also, through its subsidiary, IDI Mezzanine, is engaged in mezzanine financing. Also Co. is active in the purchase of secondary market portfolio.

Provider
AlphaValue Corporate Services
AlphaValue Corporate Services

AlphaValue Corporate Services capitalise on the research and credit analysis expertise deployed by AlphaValue with major institutional investors at European level over the past nine years. The proprietary tools and processes enabling AlphaValue Corporate Services to establish a valuation and/or a credit risk assessment are identical to those used by AlphaValue to the benefit of its institutional clients. The only difference is the recognition that a company evaluation cannot be dissociated from the fact that the latter is paying for the service (AlphaValue Corporate Services), as opposed to the investor footing the bill (AlphaValue). AlphaValue’s research tools are characterised by the transparency of the valuation methodologies, their responsiveness to market data and by nine years’ experience of a universe numbering more than 450 European companies. Through its coverage and sector exhaustiveness, AlphaValue ranks alongside the major research houses in Europe and constitutes the only new entrant to the European space in the past decade. This significant presence is reflected in an unrivalled distribution capability via platforms commonly adopted by investors to access research: Factset, Bloomberg, Capital IQ and the numerous websites. AlphaValue is one the largest research contributors to these platforms, to the benefit of AlphaValue Corporate Services issuer clients.  The AlphaValue Corporate Services analysts are AlphaValue’s sector specialists. Their robust knowledge of the business models in their sectors enables the rapid generation of incisive, relevant research and advantageous interaction with the management teams.

Analysts
Saïma Hussain

Other Reports on these Companies
Other Reports from AlphaValue Corporate Services

ResearchPool Subscriptions

Get the most out of your insights

Get in touch