Report

Good margin achievement

Good margin achievement

EARNINGS/SALES RELEASES

The strong EBITDA margin (21.1% of revenue) resulted from revenue growth, management of subcontracting, the transformation to the SaaS mode and also no restructuring costs, all offsetting the surge in staff costs related to the recruitment of people with greater expertise to meet customer demand.

FACT

H1 18 revenue was released in July 2018. In our Latest on 23/07/2018 (see our comments), we concluded that revenue growth had accelerated above expectations at constant scope in Q2 18 (+6.9%) following the strong increase in Q1 18 (+4.9%).
Prodware has now released its H1 18 results which showed margin improvements.
H1 18 results
Based on revenue of €90.1m (+3.3%, o/w +4.2% at constant perimeter), EBITDA increased to €19m (+8.4%) corresponding to a margin rate of 21.1% of revenue (+1pt). The EBITDA margin improvement was attributable to the management of subcontracting, the transformation to SaaS mode and also no restructuring costs, unlike in H1 17 (€-1m).
The research tax credit due to the deduction of staff costs amounted to €5.2m. As a reminder, we factored in an estimated c.€10m for FY2018.
The current operating result increased to €11.3m (+6.7%), representing 12.5% of revenue (+0.4pt) taking into account the higher depreciation (€-6.9m vs €-6.2m in H1 17) and no reversal in provisions (vs €+0.4m in H1 17).
Operating profit surged to €11.1m (+13.1%), representing 12.3% of revenue (+1.1pt). The comparative basis included a provision of €-0.8m related to the issuance of a free share plan.
Group net profit was €7.6m (+12.5%) after higher net financial expenses (€-3m vs €-2m in H1 17), the share in associates of €0.4m (vs €0.1m) and lower income tax (€-0.7m vs €-1.6m in H1 17).
Free cash flow decreased to €0.8m (vs €5.4m in H1 17) due to the significant increase in capex (€17.7m vs €7.7m in H1 17) including the capitalised R&D investments. The level of capex in H1 18 is not representative of the whole year 2018 as €22-24m is anticipated in FY2018.


ANALYSIS

Strong EBITDA margin
The EBITDA margin was the result of flat external costs (€-14.5m) reflecting a better management of subcontracting despite the increase in the activities, lower purchasing costs (-4.6% to €-24m) on the back of the development of SaaS revenue, no restructuring charges (vs €-1m in the French-speaking countries in H1 17) and the surge in staff costs (+11.5% to €31.9m) due to a change of the profile of the headcount. While the workforce increased moderately by 1.9% to 1,286 employees on 30 June 2018, the recruitment of more people led to close to a 10% increase in the headcount, notably those with greater expertise, i.e. in consulting, artificial intelligence, digital transformation, amongst others, for which high demand generates wage increases.
Although the EBITDA margin improved by 1pt to 21.1% of revenue in H1 18, it was rather stable compared to the EBITDA margin when restated after the restructuring costs in H1 17 (21.3% of revenue). It is a good achievement nonetheless.
Confidence of management for H2 18
The next release concerns Q3 18 revenue and is due on 13 November 2018. Management is confident of revenue growth at constant scope thanks to the positive momentum in international markets related to Microsoft Dynamics and the good visibility of the activities related to Sage and Autodesk. It is worth knowing that Q4 is a strong quarter for Prodware and represents 30-35% of the group’s revenue.


IMPACT

Our model is under review. There should be no significant change in our 2018 estimates on the back of the H1 18 results.
The disappointing share price performance, -10% ytd, o/w -27% in 3M, may not be linked to the pretty good financial performance of Prodware since the beginning of the year 2018 but to investors’ distrust of technology stocks in a more tense economic environment.
Underlying
Prodware SA

Prodware is engaged in the publishing and hosting of business computer solutions. Co. publishes and integrates management software for accounting management, human resources, customer relations, pay stubs, production, etc. In addition, Co. is involved in the design and implementation of network applications and securitization services. These applications and services include supply of network systems, server installation and hosting, and installation of security software such as antivirus and anti-intrusion. Co. markets its products and services through a network of agencies in France, as well as through partner distributors internationally.

Provider
AlphaValue Corporate Services
AlphaValue Corporate Services

AlphaValue Corporate Services capitalise on the research and credit analysis expertise deployed by AlphaValue with major institutional investors at European level over the past nine years. The proprietary tools and processes enabling AlphaValue Corporate Services to establish a valuation and/or a credit risk assessment are identical to those used by AlphaValue to the benefit of its institutional clients. The only difference is the recognition that a company evaluation cannot be dissociated from the fact that the latter is paying for the service (AlphaValue Corporate Services), as opposed to the investor footing the bill (AlphaValue). AlphaValue’s research tools are characterised by the transparency of the valuation methodologies, their responsiveness to market data and by nine years’ experience of a universe numbering more than 450 European companies. Through its coverage and sector exhaustiveness, AlphaValue ranks alongside the major research houses in Europe and constitutes the only new entrant to the European space in the past decade. This significant presence is reflected in an unrivalled distribution capability via platforms commonly adopted by investors to access research: Factset, Bloomberg, Capital IQ and the numerous websites. AlphaValue is one the largest research contributors to these platforms, to the benefit of AlphaValue Corporate Services issuer clients.  The AlphaValue Corporate Services analysts are AlphaValue’s sector specialists. Their robust knowledge of the business models in their sectors enables the rapid generation of incisive, relevant research and advantageous interaction with the management teams.

Analysts
Hélène Coumes

Other Reports on these Companies
Other Reports from AlphaValue Corporate Services

ResearchPool Subscriptions

Get the most out of your insights

Get in touch