Report
Niclas Gehin
EUR 90.87 For Business Accounts Only

Elopak (Hold, TP: NOK29.00) - Revenues growth set to normalise

We expect Q4 adj. EBITDA of ~EUR42m, implying 2023e adj. EBITDA of EUR173m (EUR120m in 2022), reflecting price increases exceeding cost inflation. Elopak seems set to return to normalised earnings after a period of highly volatile input costs and prices. We estimate future sales growth and margins to be in line with Elopak’s medium-term targets. We have raised our target price to NOK29 (27) and reiterate our HOLD: the stock is trading at a 2025e P/E of ~10x and an implied dividend yield of ~5%.
Underlying
ELOPAK ASA

Provider
DnB Markets
DnB Markets

DNB Markets is the investment banking arm of DNB Bank ASA and is focused primarily on the Nordic region, as well as internationally on niches such as global shipping, energy and related services, and seafood. DNB Markets offers services in FICC, Equities and Investment Banking advisory from offices in Oslo, Stockholm, London, Singapore and New York. Equity research coverage is offered on c250 Nordic companies. DNB was ranked no.2 in Extel Nordic Research 2017. The DNB Markets’ Credit and FICC Macro & FX Research teams are repeatedly highly rated by Prospera Nordic Institutional Investor Surveys.

 

Analysts
Niclas Gehin

Other Reports on these Companies
Other Reports from DnB Markets

ResearchPool Subscriptions

Get the most out of your insights

Get in touch