Report
Christiana Armpounioti ...
  • Stamatios Draziotis CFA

Noval Property | Smart Land, Light Debt, Long Runway, 2-digit total return

High yield, diversified portfolio with green flavor – Noval Property (NP) is Greece's 3rd largest REIC with a current GAV of €648m, comprising 61 assets (of which 31 income-producing). Annualized rental income stands at c€34m, translating to c7.3% yield (on income-generating assets). Noval has a well-balanced sector exposure across office buildings (c28% of rental income), retail (c50%), hospitality (c10%), industrial/logistics (c8%), while its properties boast top-notch tenants and high occupancy (98.7%), incorporating long-term leases (9 years weighted average unexpired lease term -WAULT) with inflation-indexed rents. The portfolio has an interesting “environmental” angle, with green-certified assets representing c22% of total GAV.

€340m pipeline leveraging on landbank – NP is executing a €340mn investment plan over 2024-2030 (€291m remaining), with a strong focus on offices (30% of capex). Of this envelope, €280mn is allocated to the development of existing assets (primarily repurposed former industrial properties) while €60mn is earmarked for acquiring income-generating assets. A key competitive edge for Noval is its captive pipeline, as its extensive landbank enables value creation without the risk of overpaying for acquisitions. The pipeline corresponds to additional income of c€20m by 2030 on our estimates, accounting for c60% of total rental growth by then, with the remainder stemming from CPI indexation, rent reviews and new leases. Overall, we foresee c11% rental CAGR over 2024-30e, with further optionality stemming from turnover rent provisions embedded in retail and hotel properties contracts.

Low leverage as firepower for portfolio growth; c4% NAV CAGR through to 2030 – NP looks well positioned to finance its investment plan, supported by strong financial flexibility. Net LTV stands at just 22%—well below the c40% EU avg—with average cost of debt 40%), assuming a “normal” cost of equity environment. Our PT applies a c20% discount to 2025e adj. NAV (excl. revaluations)—slightly above the cross-cycle average discount for the EU RE sector (c15%), but modestly below current EU sector levels reflecting Greece’s more supportive market backdrop and the quality of NP’s NAV composition. This results in a PT of €3.35/share and we thus initiate with a Buy rating.
Underlying
Provider
Eurobank Equities
Eurobank Equities

Eurobank Equities is a Greek-based firm offering research, sales and trading services to institutional, corporate and private clients. The company is wholly owned by Eurobank, one of the 4 systemic banks in Greece.

Research is the backbone of Eurobank Equities' platform, with a team of 4 professionals committed to generating actionable investment ideas by providing timely research products. We are committed to offering value-added services to clients by filtering market noise and providing insights on the multiple sectors that we cover. Our universe includes 26 - large, medium and small cap - companies whose market capitalization amounts to 80-85% of the total market capitalization of the Athens Stock Exchange. Our research team also maintains the capacity to generate ad-hoc research for micro-cap listed companies.

Our team has consistently gained recognition among institutional investors for its quality research, having ranked No. 1 team in Greece at the Extel Surveys of 2013-2016 and 2018. We have also been named Leading Brokerage Firm in Greece over 2014-2016 and in 2018.

Analysts
Christiana Armpounioti

Stamatios Draziotis CFA

Other Reports on these Companies
Other Reports from Eurobank Equities

ResearchPool Subscriptions

Get the most out of your insights

Get in touch