MERLIN PROPERTIES: 9M'19 RESULTS (ANÃLISIS BANCO SABADELL)
3Q'19 vs. 3Q'18 Results
Gross Rental Income: € 132.2 M (+3.4% vs. +2.3% expected);
Recurring EBITDA: € 106.6 M (+4.9% vs. +3.4% expected);
FFO: € 79.8 M (+11.1% vs. -16.0% expected);
9M'19 vs. 9M'18 Results
Gross Rental Income: € 394.9 M (+6.4% vs. +6.0% expected);
Recurring EBITDA: € 317.0 M (+7.0% vs. +6.4% expected);
FFO: € 237.0 M (+11.4% vs. +2.3% expected);
The company has released 9M’19 results that were slightly above our expectations, although this is due to differences in the scope of consolidation that led to a larger increase in rental income than expected. Adjusted for this effect, rental income and EBITDA would be in line with our estimates, with LfL rental income rising +4.8% (vs. +5.7% as of 1H’19).
By type of asset, the Office segment has shown very strong growth in LfL rental income (+8%) thanks to the improved occupancy rate and positive spreads in new contracts/renewals, Net Leases (mainly BBVA branches) grew +3%, Shopping Centres +3% and Logistics +2% (here we see a slowdown vs. 1H’19, which grew +6%). We still see positive spreads (and stable vs. 1H’19) in new contracts/renewals (+6% in offices, +2% in shopping centres and +5% in logistics). This is a solid leading indicator of future rents, and thus we expect to continue to see healthy growth in LfL rental income over the coming quarters. The occupancy rate rose +27bps vs. June’19 to 93.2%.
Adjusted EBITDA grew +6% (excluding LTIP) and FFO +11.5% to € 0.50/sh., and thus the company is on track to beat its guidance for the full year (€ 0.60/sh.).
There is no asset appraisal in 3Q’19, and thus NAV stands at € 15.27/sh., very similar to June’19. The YoY NAV change is +6%. We do not expect these results to have a big impact, partly due to the fact the company held an Investor Day only a month ago, and thus there is nothing really new. BUY. Target Price: € 15.79/sh (upside 22.88%)