Report
Peter Thilo Hasler

Promising Data in Paediatric Brain Cancer Patients

We assess the equity value of Vidac Pharma Holding plc using a sum-of-the-parts, multi-stage discounted cash flow (DCF) model, in which the two pipeline candidates—VDA-1102 for actinic keratosis (AK) and VDA-1102 for cutaneous T-cell lymphoma (CTCL)—are valued separately. By concentrating on key drivers of value creation such as earnings, reinvestment requirements, and associated risks, the DCF approach estimates the intrinsic value of intellectual property based on expected future cash flows. This long-term perspective is, in our view, particularly well-suited to Vidac Pharma’s development-stage profile. We calculate an equity value of GBP 198.4 mn or EUR 4.30 per share and reiterate our Buy recommendation for the shares of Vidac Pharma.
Vidac Pharma recently announced encouraging pharmacokinetic results from a preliminary study of Almavid in paediatric brain cancer patients. VDA 1102, the active ingredient in Almavid, disrupts the binding of hexokinase 2 (HK2)—an enzyme overexpressed in cancer cells—to the mitochondrial voltage-dependent anion channel (VDAC1). This interaction suppresses apoptosis, enabling cancer cells to evade programmed cell death and continue proliferating. The mechanism of VDA 1102, which modifies HK2’s structure and disrupts the binding, has already shown promising clinical results. In previous Phase 2 trials, VDA 1102 demonstrated efficacy with minimal side effects in the treatment of two oncological skin conditions: actinic keratosis (AK) and cutaneous T-cell lymphoma (CTCL). Now, administered to three children, Almavid demonstrated remarkable pharmacokinetic characteristics with brain tumours, including sustained blood stability for over 24 hours (indicating that the molecule is stabile), strong dose linearity, and consistent plasma concentration profiles across all patients. The findings suggest Almavid’s potential as a broad-spectrum therapeutic agent for solid tumours—both as a standalone treatment and in combination regimens, according to the company.
Provider
Sphene Capital GmbH
Sphene Capital GmbH

Founded in 2010, Sphene Capital is a German based pure-play research house offering state-of-the-art research and evaluation services to European small- and mid-caps by avoiding typical conflict of interests of traditional investment banks.

As a general rule, analysts of Sphene Capital strive to understand companies better than any other analyst or investor before publishing their initiation reports. Therefore, the comprehensive initiation research reports comprise of 50-80 pages, including an extensive analysis of the value chain of the IPO candidate, its unique selling proposition, an elaborate analysis of suppliers and clients, a thorough SWOT analysis, a commercial due diligence (i. e. market and competitive analysis), an integrated financial forecast model and a profound company valuation (both DCF methodology and peer group multiples). Before publication, each of Sphene Capital’s research report will be double-checked by a fellow research colleague (“Four-eyes-principle”), ensuring highest quality and avoiding careless mistakes.

After initiation of research coverage, Sphene Capital publishes regular updates of 12-30 pages following relevant news flow from the issuer or major peers, f. ex. after acquisitions or after publication of quarterly results.

Due to Sphene Capital’s extensive experience in equity and bond research, the team has established longstanding contacts to all relevant market players, i. e. institutional investors, family offices and high net-worth individuals as well as journalists. To each of these groups, Sphene Capital’s research analysts have regular contacts during analyst and management roadshows or via daily phone calls. Finally, analysts publish articles in selected stock markets magazines and websites in which the analysts help issuers to improve their popularity on the German capital markets.

Analysts
Peter Thilo Hasler

Other Reports from Sphene Capital GmbH

ResearchPool Subscriptions

Get the most out of your insights

Get in touch