Report
Peter Thilo Hasler

Replacement of 10% bond by 6% bond

asknet Solutions is going to prematurely redeem the 10.0% bond (ISIN: DE000A2YN140) with a notional value of EUR 8.0 million and a one year-term. The necessary liquidity will be provided by issuing a 6.0% bond with a EUR 9.0 million notional value and a three-year term (ISIN: DE000A3H2VS8). Through the replacement, asknet Solutions will significantly cut its annual interest expenses to EUR 0.540 million from EUR 0.800 million. While 100% of the original bondholders have switched to the new bond, EUR 1.0 million were placed with international institutional investors in a private placement, according to the company.

Including the proceeds from the sale of the Swiss-French subsidiary Nexway Group AG and the recent capital increase, asknet Solutions has raised over EUR 13 million to finance M&A activities in the Academics business with a specific focus on the global education and niche e-commerce markets, according to the company.

Given the significantly lower interest payments, we are adjusting our DCF-entity model derived price target to EUR 17.50 from EUR 17.30 (base-case scenario). In a Monte Carlo scenario analysis, in which we used alternative sales and earnings scenarios, the best-case and worst-case equity values are now EUR 19.90 and EUR 14.10 per share, respectively. Similar price targets can be derived from an economic value-added model, which is our secondary valuation method. Based on yesterday's closing price of EUR 9.60, our new price target results in a price potential of 82.3% over a 24-month period. We confirm our buy rating for the shares of asknet Solutions AG.

Provider
Sphene Capital GmbH
Sphene Capital GmbH

Founded in 2010, Sphene Capital is a German based pure-play research house offering state-of-the-art research and evaluation services to European small- and mid-caps by avoiding typical conflict of interests of traditional investment banks.

As a general rule, analysts of Sphene Capital strive to understand companies better than any other analyst or investor before publishing their initiation reports. Therefore, the comprehensive initiation research reports comprise of 50-80 pages, including an extensive analysis of the value chain of the IPO candidate, its unique selling proposition, an elaborate analysis of suppliers and clients, a thorough SWOT analysis, a commercial due diligence (i. e. market and competitive analysis), an integrated financial forecast model and a profound company valuation (both DCF methodology and peer group multiples). Before publication, each of Sphene Capital’s research report will be double-checked by a fellow research colleague (“Four-eyes-principle”), ensuring highest quality and avoiding careless mistakes.

After initiation of research coverage, Sphene Capital publishes regular updates of 12-30 pages following relevant news flow from the issuer or major peers, f. ex. after acquisitions or after publication of quarterly results.

Due to Sphene Capital’s extensive experience in equity and bond research, the team has established longstanding contacts to all relevant market players, i. e. institutional investors, family offices and high net-worth individuals as well as journalists. To each of these groups, Sphene Capital’s research analysts have regular contacts during analyst and management roadshows or via daily phone calls. Finally, analysts publish articles in selected stock markets magazines and websites in which the analysts help issuers to improve their popularity on the German capital markets.

Analysts
Peter Thilo Hasler

Other Reports from Sphene Capital GmbH

ResearchPool Subscriptions

Get the most out of your insights

Get in touch