ODDO : Healthy operational outlook absorbs higher tax beyond 2026

We think that the robust outlook for Polish economic growth should offset mid-term uncertainty on fiscal policy and political risk. We have made a slight upward revision to our forecasts for pre-tax profit (by 1% to 4%) but lowered our EPS forecasts by 21% for 2026e and 4% for 2027e. After factoring in the full impact of the new tax bill, we have adjusted our target prices but remain cautiously positive on Polish banks. We favour mBank (upgrade to Outperform) for its upbeat long-term outlook and...

WOOD Morning (21 October 2025)

HEADLINES: • Duna House: good momentum in all three key markets (stays BUY) • Tofas: amendments to two agreements with Stellantis NEUTRAL • Cyfrowy Polsat: UKE launches consultations on 900MHz band extension NEUTRAL • Erste Bank: 3Q25E preview (due on 31 October) • CCC: 3Q25E prelims preview – 11% yoy EBITDA drop expected (due on 6 November, TBC) NEUTRAL • PKO BP: 3Q25E preview (due on 6 November) • LPP: 3Q25E results preview – 31% yoy EBITDA growth expected (due on 11 December) NEUTRAL

WOOD Daily: EME Macro/Strategy - Uzbekistan; CCC PW; EXAE GA; MBR PW

• EME Macro/Strategy: Uzbekistan - riding the wave of investment and growth momentum • CCC: strong reply from the management to the Ningi Research short-selling report POSITIVE • Athens Exchange Group: Greek government amends takeover law NEGATIVE • Mo-BRUK: Court dismisses Mo-BRUK’s complaint over 2018 waste storage fees NEUTRAL • Short News (EWG, PPC)

WOOD Daily: WIZZ LN; EXAE GA; SOLUTION AB; MOL HB; NOVAL GA; DNP PW

HEADLINES: • Wizz Air: bracing for winter, waiting for spring (stays BUY) • Athens Exchange Group: BoD expresses unanimous support for Euronext's voluntary tender offer NEUTRAL • Solutions by STC: extends the revenue-sharing agreement with Remat Riyadh Development Company POSITIVE • MOL: the company and its Partners increase gas capacity in Iraq POSITIVE • Noval Property: appoints Mr. Koutsopodiotis as CEO NEUTRAL • Dino Polska: 3Q25E preview – 14% yoy EBITDA growth expected (due on 6 November)...

WOOD Daily: OPAP GA; EUROB GA; CTPNV NA; PGSUS TI; CIMSA TI; 11B PW; E...

HEADLINES: • OPAP: announces all-share merger with parent Allwyn International NEUTRAL • Eurobank: acquires Fairfax's 80% stake in Eurolife's life insurance business NEUTRAL • CTP: issues EUR 600m 6.5Y green bonds at a 3.625% coupon POSITIVE • Pegasus Airlines: ASK up 17% in 3Q25 NEUTRAL • Cimsa: grey cement grinding plant in Houston has been commissioned POSITIVE • 11 bit: management board member sold shares worth PLN 0.3m NEUTRAL • EME Macro/Strategy: macro all-in-one (6-12 October) • Titan: ...

OPAP | First thoughts - Allwyn deal: Brave new era; from yield to grow...

Transformative deal with Allwyn – Allwyn and OPAP have announced they have agreed to merge through an all-share combination, creating the world’s 2nd-largest listed lottery and gaming operator with a combined equity value of €16bn. The new group will retain its primary listing on the ATHEX, while pursuing a secondary listing in London or New York after completion. It will be renamed Allwyn and re-domiciled to Switzerland, aligning with Allwyn’s global headquarters. Allwyn, which already owns 51....

OPAP | First thoughts - Allwyn deal: Brave new era; from yield to grow...

Transformative deal with Allwyn – Allwyn and OPAP have announced they have agreed to merge through an all-share combination, creating the world’s 2nd-largest listed lottery and gaming operator with a combined equity value of €16bn. The new group will retain its primary listing on the ATHEX, while pursuing a secondary listing in London or New York after completion. It will be renamed Allwyn and re-domiciled to Switzerland, aligning with Allwyn’s global headquarters. Allwyn, which already owns 51....

WOOD Daily: KAP LI; ESLT US; MONET CP; MBR PW; CAR PW; RBW PW; GTC PW;...

HEADLINES: • Kazatomprom: soft metal still rocks (stays BUY) • Elbit Systems: strong execution at a rich valuation (stays HOLD) • MONETA Money Bank: management recommends CZK 4/share extra dividend due before the year-end POSITIVE • Mo-BRUK: conditions have been met for the acquisition of Eco Point PSA shares POSITIVE • Inter Cars: September sales growth accelerates to 13% yoy POSITIVE • Rainbow Tours: winter season pre-sales 5.7% higher yoy NEUTRAL • GTC: repurchases EUR 195m of 2026 bonds • Er...

WOOD Daily: TOASO TI; HUG PW; WIZZ LN; 4IG HB; AIRA LI; EME Strategy –...

HEADLINES: • Tofas: shifting gear to growth (stays BUY) • Huuuge Games: preliminary 3Q25 revenue at USD 55.8m, down 5% yoy and 5% qoq NEUTRAL • Wizz Air: restarts flights to Abu Dhabi, tempers expectations on groundings NEGATIVE • 4iG: signs sale and purchase agreement regarding acquisition of N7 Holding subsidiaries NEUTRAL • Air Astana: CEO Peter Foster to retire at end-March 2026 • EME Strategy: FTSE reclassifies Greece as a Developed Market POSITIVE

Tofas: shifting gear to growth (stays BUY)

We maintain our BUY on Tofas and revise our 12M price target (PT) to TRY 426.90 (from TRY 450.20). We believe that Tofas’ investment case is evolving into a multi-year growth story, as the Stellantis Otomotiv acquisition is completed, and two new vehicle projects have been awarded by Stellantis. We foresee a notable recovery in the operating performance, in both the short and medium term, driven by higher sales volumes and improving margins, and building on the main pillars of the company’s equi...

WOOD Daily: DSPW CP; DIA PW; DOM PW; GTC PW; TXT PW; EU Oil and Gas Mo...

HEADLINES: • Doosan Škoda Power: high steam pressure needs to cool off (downgraded to SELL) • Diagnostyka: testing positive (downgraded to HOLD) • Dom Development: 3Q25 – record sales, strong handovers, optimistic outlook POSITIVE • GTC: prices EUR 455m bond on 3 October POSITIVE • Text: key takeaways from the 2Q25-26 preliminary earnings call NEUTRAL • European Oil and Gas Monthly: September 2025 – droning on about margins • 4iG: signs letter of intent with Axiom Space NEUTRAL • Athens Exchange...

WOOD Daily: CZ Macro; TXT PW; GTC PW; ACP PW; TL Automotive; Rear-View...

HEADLINES: • Czech macro: parliamentary elections – 3-4 October • Text: preliminary 2Q25-26 (calendar 3Q25) results – MRR of USD 7.06m (down 1.5% qoq, up 0.3% yoy) NEGATIVE • GTC: launches a landmark bond refinancing with a 6.5% EUR 455m 2030 tranche POSITIVE • Asseco Poland: TSS sends open letter to ACP's shareholders and proposes new incentive scheme NEUTRAL • Turkish automotive: strong momentum in light vehicle sales continued in September • The Rear-View Mirror – EME markets: Romanian BET in...

The Rear-View Mirror – EME markets: Romanian BET in the lead in Septem...

EME Equity Market – September 2025 Romanian BET led in September, while Türkiye and Hungary lagged. The MSCI EM Europe Index added 0.7% mom in EUR terms and 1.1% in USD terms. The Romanian BET was the top performer, adding 3.6% in EUR terms; followed by the Czech PX (+3.2% mom) and the Polish WIG20 (+1.1% mom) (all in EUR terms); while there was a muted performance from the Greek ASE (+0.6% mom in EUR terms). The Turkish ISE30 and the Hungarian BUX were the worst performing indices in September(...

ODDO : Warsaw visit notes – confidence about growth in an increasingly...

ODDO BHF SECURITIES Small & MIDCAP MORNING NEWS – 09/25/2025

WOOD Daily: MTLN GA; ENA PW; CCC PW; TOASO TI; SAR GA; GEKTERNA GA; VG...

HEADLINES: • Metlen Energy & Metals: 1H25 EBITDA -6% yoy, hit by one-offs NEUTRAL • Enea: full 2Q25 results in line with preliminaries NEUTRAL • CCC: CEO finds back-to-school sales strong, maintains FY25E guidance, considering buyback POSITIVE • Tofas: details of new LCV model (K9) announced POSITIVE • Sarantis: 1H25E preview – 14% yoy EBITDA growth expected (due out today, after the close) NEUTRAL • GEK Terna: 1H25E results preview (due out tomorrow) • VIGO Photonics: 2Q25E results preview – 76...

WOOD Daily: GR Refiners; ACP PW; OPAP GA; TRESTATE GA; VRC PW; CBF PW;...

HEADLINES: • Greek Refiners: elevated margins, extended run (HELLENiQ Energy (HOLD) and Motor Oil Hellas (BUY) - transfer of coverage) • Asseco Poland: 2Q25 review – net profit up 33% yoy, 11% above the consensus; 2025 backlog up 9% yoy POSITIVE • OPAP: 2Q25 results – in line NEUTRAL • Trade Estates: 1H25 – FFO at EUR 10m, up 37% yoy POSITIVE • Vercom: key takeaways from the 2Q25 earnings call POSITIVE • cyber_Folks/Shoper: key takeaways from the 2Q25 earnings call NEUTRAL • Shoper: 2Q25 earning...

OPAP | First thoughts: Q2 in line, with more confidence for FY25 but i...

Q2 in line with c4-5% growth yoy, DPS €0.50 (EEe €0.60) – Q2’25 has settled broadly in sync with our expectations, with revenue and EBITDA growth decelerating to 5%/4% from c8% in Q2, owing to tough comps. With Joker having risen €18m yoy thanks to the jackpot rollovers (accounting for c2.4% group quarterly growth alone), we estimate other numerical games were -6% (cannibalized by Joker). Betting also turned negative at -2% from +13% in Q1 (tough comps), but this was more than offset by online c...

OPAP | First thoughts: Q2 in line, with more confidence for FY25 but i...

Q2 in line with c4-5% growth yoy, DPS €0.50 (EEe €0.60) – Q2’25 has settled broadly in sync with our expectations, with revenue and EBITDA growth decelerating to 5%/4% from c8% in Q2, owing to tough comps. With Joker having risen €18m yoy thanks to the jackpot rollovers (accounting for c2.4% group quarterly growth alone), we estimate other numerical games were -6% (cannibalized by Joker). Betting also turned negative at -2% from +13% in Q1 (tough comps), but this was more than offset by online c...

WOOD Daily: INPST NA; GTC PW; AROBS RO; RO Macro; TL Macro; Greek Bank...

HEADLINES: • InPost: 2Q25 in line with expectations; FY25E EBITDA guidance broadly maintained; domestic market recovery in 3Q POSITIVE • GTC: 2Q25 – bond refinancing critical • AROBS Transilvania Software: 2Q25 – trending up, despite continuing headwind from automotive vertical • Romania macro: fiscal consolidation effort moves forward, but politics remain jittery • Türkiye macro: 2Q GDP momentum points to a stronger 2025E outlook • Greek banks: commit an additional donation of EUR 75m each to s...