Report
Christian Auzanneau

Data centers: strategic partnership with Vantage

Data centers: strategic partnership with Vantage

EARNINGS/SALES RELEASES

Altarea, in conjunction with its FY 25 financial results, announced a partnership with Vantage Data Centers (9GW) to develop hyperscale data centers dedicated to AI /cloud in France. This includes an initial 400MW unit in Bordeaux, for which Altarea has already secured the electrical connection. This will be Vantage’s first facility in France. This initiative aligns with Altarea’s strategy in the data computing and hosting sector, where it already operates smaller units. This therefore potentially represents a radical change of scale for Altarea.

FACT


Bookings in the residential segment increased by 8% in FY 25 vs. +14% in 9M 25.
Altarea incurred €44m in exceptional cash charges related to one of its real estate businesses. Consequently, net profit in 2025 was €8m, compared to €6m in 2024.
Not including the exceptional charge of €44m, FFO attributable to the Group rose by 14% to €145m, exceeding our initial estimate of €140m.
The proposed dividend is €8 per share, unchanged, offering a yield of 6.6%. A 25% cash/75% share payment option is available, which the reference shareholders (holding 69% in total) have already chosen.
NAV, according to Altarea standards, is €101 per share, down from €107 in 2024. The number of shares increased by 5% in 2025 due to the dividend payment in kind. Net debt rose by €0.2bn to €1.9 bn.
No specific guidance for 2026 is available at this time. However, FFO is anticipated to experience “significant growth”, and the dividend payable in 2027 is expected to remain stable. The group’s ambition remains to reach €300m of FFO “in the medium term” (including capital gains e.g).
ESG: An employee share ownership plan is being implemented, aiming for employees to hold 10% of the share capital in the long term, up from the current 5%.



ANALYSIS

Data centers: one big step forward
Altarea will operate in two segments, each with a distinct profile: managing projects up to the building permit stage and subsequently selling the projects. This process is standard, involving low risk and cash costs. Additionally, a joint venture component addresses long-term projects, exemplified by the new partnership with Vantage Data Centers. A significant 400MW hyperscale project near Bordeaux is underway, alongside a 120MW project in the Île-de-France region, the latter signed with a “lookalike GAFAM” entity (specific name undisclosed). Several smaller “retail” projects (4/7MW) are also in development.
Following the development phase, Altarea aims to manage a portfolio of data centers for long-term returns. This strategy does not exclude disposals with potential capital gains, which will be included in the FFO. Such disposals could contribute to achieving the €300m FFO target in the medium term.
Altarea is advancing its long-term projects, highlighted by its new partnership with Vantage. These initiatives are of international calibre and could elevate Altarea’s status among leading players in France. However, Altarea has indicated that profits are unlikely before 2026 or 2027. Despite this, the group views this as a crucial medium-term development area. Altarea plans to maintain ownership and operational roles, potentially through additional joint ventures, leveraging its expertise in real estate, technical, and land matters.
Aside from Segro (covered, Sell, €20bn of asset), which focuses on logistics and is credibly developing some data centers projects, no other property company in our portfolio matches Altarea’s ambition. These projects are complex, particularly concerning electrical connections and grid integration, presenting high entry barriers that may ensure long-term returns.
Altarea has a significant opportunity in this segment, albeit with a gradual risk deployment and medium-term profit outlook. Altarea has committed €28m to the data center segment by 2025. The extent of commitment to joint ventures or shell projects, particularly those in development or divestiture, makes it challenging to evaluate their recurring contribution to long-term recurring value creation at this stage. Currently, this contribution to NAV is almost nil, thus representing a free option.
Residential development: EBITDA from €27m to €55m
EBITDA is on an upward trajectory, with operations re-designed in 2024-25 contributing more significantly. This trend is expected to continue into 2026. Housing is anticipated to be a major driver of consolidated profits in 2026-27, with data centers contributing beyond 2027.
Based on the group’s metrics, notably an 8% margin for housing segment, it is reasonable to infer that management anticipates above €50m in additional profits for the full year 2028, effectively doubling the 2025 EBITDA of Residential Development segment. This increase should be compared to the €147m consolidated FFO in 2025. Our current expectation is €180m for 2028, which seems very reasonable at the moment.
In Q4 25, bookings were low as management redistributed institutional orders into 2025. Several sources reported a continued slowdown in the end market throughout 2025, including Q4, with end-market reaching historical low point (for decades) around 100,000 units in 2025. Altarea’s scale supports potential market share gains, maintaining its own sales volumes: this was demonstrated in 2025.
Retail property: 1m sqm, €326m in gross rents, €5bn of GAV (at 100%).
Tenant sales grew modestly by 1% in 2025, which is below the growth observed in some other peers within our coverage. With inflation slowing, we do not foresee significant organic growth potential for outyears (2.2% in 2025, including 1.9% indexation). The LFL portfolio value remained nearly stable in 2025, with a low vacancy ratio (below 3%). In this context, the 10% EBITDA growth (at 100% in 2025) was notable, driven more by a reduction in operating expenses (-€19m) than by revenue increases (+€7m). The recurring nature of these lower operating expenses is not fully documented (below 6% of FY 25 revenue, which is very low for this sector).
The completion of the Austerlitz project is expected to drive growth in scope, revenue, and profits starting in 2027. This will be accompanied by the development of 136 stations of the Grand Paris Express and 17,000 sqm of retail space in 83 metro stations in Milan. This expansion partly explains the €220m increase in consolidated debt in 2025. Overall, the retail portfolio in railway stations represents up to €100m p.a. in revenue (at 100%, before deduction of royalties payable to landlords), marking it as a differentiating asset.
Major commercial projects
The rapid completion of major commercial projects in 2025 led to a 25% consolidated revenue decline that year. This contribution is often very volatile, and this was particularly the case last year. This segment’s EBITDA contribution decreased from €48m in 2024 to €18m in 2025. Altarea maintains a substantial portfolio for future delivery, though its contribution may not be linear. It is possible that a low point could be reached somewhere in 2025-26, with major commercial projects potentially contributing more significantly later. A favourable combination of factors in both the residential sector and these projects in 2026-27 would leverage FFO growth significantly. However, without significant improvement in the logistics or office market (refer to our research), we do not currently view such major commercial projects as a sustainable profit growth driver at the moment.
New activities and FFO
Recent developments in solar farms and real estate asset management are nearing operational breakeven, contributing €8m to the group’s FFO improvement (+€17m yoy). We anticipate that growth in data centers or residential development will soon surpass the initiatives launched in recent years for new activities.


IMPACT

Altarea faces no significant debt maturities until 2028 and maintains a stable BBB- credit rating. The LTV ratio is slightly increasing but remains manageable at 31% (at Altarea’s standards). The cost of debt is favourable: 2.01% in 2025 (+9bp yoy), with an average debt maturity of 3.1 years (4.5y in 2024). Operational leverage should play in full in 2026-27 therefore: its revenue containment strategy in Residential development — targeting 8,000-9,000 deliveries annually compared to 8,000 bookings in 2025 — is effectively maximising margins and profits.
In the context of a still declining residential development market, we maintain a cautious stance and uphold our prudent recommendation. The NAV of €101 per share already accounts for potential positive shifts in residential development, while the current stock price is €121.
We will make slight upwards revision to our 2026 estimates at FFO level (group share). We will also incorporate the dilution of the new shares to be issued to pay part of the dividend. We don’t include company’s medium-term target of €300m, as it partially relies on non-recurring profits (capital gains) beyond 2027, which remains too distant or imprecise.
Underlying
Altarea SCA

Altarea Cogedim is a real estate investment trust and development company. Co. is an active operator in the three main segments — retail, residential & office-hotels property — with the ability to design, develop, market & manage custom-tailored real estate products. In the Retail segment, Co. is active in real estate investment, development, asset management, providing services to third-party customers. In the Residential segment, Co. is a residential property developer. In the Office Property segment, Co. is a global operator active in all commercial property formats: high-rise buildings, business districts, corporate headquarters, renovation projects, green districts & luxury hotels.

Provider
AlphaValue Corporate Services
AlphaValue Corporate Services

AlphaValue Corporate Services capitalise on the research and credit analysis expertise deployed by AlphaValue with major institutional investors at European level over the past nine years. The proprietary tools and processes enabling AlphaValue Corporate Services to establish a valuation and/or a credit risk assessment are identical to those used by AlphaValue to the benefit of its institutional clients. The only difference is the recognition that a company evaluation cannot be dissociated from the fact that the latter is paying for the service (AlphaValue Corporate Services), as opposed to the investor footing the bill (AlphaValue). AlphaValue’s research tools are characterised by the transparency of the valuation methodologies, their responsiveness to market data and by nine years’ experience of a universe numbering more than 450 European companies. Through its coverage and sector exhaustiveness, AlphaValue ranks alongside the major research houses in Europe and constitutes the only new entrant to the European space in the past decade. This significant presence is reflected in an unrivalled distribution capability via platforms commonly adopted by investors to access research: Factset, Bloomberg, Capital IQ and the numerous websites. AlphaValue is one the largest research contributors to these platforms, to the benefit of AlphaValue Corporate Services issuer clients.  The AlphaValue Corporate Services analysts are AlphaValue’s sector specialists. Their robust knowledge of the business models in their sectors enables the rapid generation of incisive, relevant research and advantageous interaction with the management teams.

Analysts
Christian Auzanneau

Other Reports on these Companies
Other Reports from AlphaValue Corporate Services

ResearchPool Subscriptions

Get the most out of your insights

Get in touch