Report

FY22: Take-off to double turnover

FY22: Take-off to double turnover

EARNINGS/SALES RELEASES

The 2022 earnings were hurt by Drone Volt’s troubled US partner, Aquiline. This led Drone Volt to write down of the related activities and its shareholding for a combined €16m and book a whopping €26m loss. The balance sheet nonetheless remains healthy and the outlook for 2023 is encouraging, with a trading type order of €20m with decent margins. Opportunistic 2022 acquisitions and the launch of new products also bode well.

FACT


FY22 sales stood at €13.7m, a 59% increase yoy and 93% increase vs the pre-COVID-19 levels
The FY22 gross result stood at €2.9m (21% of sales), 5% above the preliminary release in January 23 and a 3% erosion yoy
FY22 EBIT collapsed to €-22m, vs €-2.7m a year earlier
The FY22 net result plunged to €-26.3m (mainly due to the 100% provisioning of the various exposures to Aquiline Drones) vs €-1.2m in FY21
Shareholders’ equity stood at €15.8m
SKYTOOLS, acquired in early 2022 and more focused on training, contributed c.€1.1m to total sales



ANALYSIS

The final 2022 results published on 15 March posted a disappointing net result at €-26.3m owing to the provisioning of doubtful receivables on royalty income (€15.1m) and 2/3rd of the c.15% of AQUILINE DRONE (€1.7m). AQUILINE DRONE, a US partner seen, back in 2020, as an ambitious start up in the US drone market failed to deliver on its promises. Drone Volt suspended the billing of production licenses to ACQUILINE DRONE and focused instead on the distribution of its HERCULES 20 in the USA, which seems to be more successful with 4 HERCULES 20 having been sold (invoiced and paid in full before delivery). The ambitious partnership mixing IP access and cross shareholding has now been unravelled and transformed, at a limited cash cost, into a de facto commercial agreement.
This aside and despite the Aquiline opportunity cost to the the top line, Drone Volt’s revenue growth of 59% nevertheless came in above expectations.
Opex significantly increased to -€5.7m versus last year’s -€3.8m, due to a rising wage bill (investment in development). However, Opex as a % of sales dropped to 42% from 44% in FY21. We expect costs to rise further, due to the acceleration in future investment, including increased participation to major international trade exhibitions (€400k already in 2022).
With postponed profit expectations, DRONE VOLT wisely wrote off a large part of the tax loss carry-forwards, generating a one-off tax charge of €4.2m.
Balance Sheet situation
Despite the negative net income in FY22, Drone Volt’s balance sheet remained healthy enough with €15.8m of shareholders equity and net debt of €3.9m vs a net cash position of c. €3.5m in FY21. In early 2023, through to its equity line contract with Atlas Special Opportunities (which ended in March 2023), Drone Volt raised a further €3m. As 2023 looks to be on a good footing, the group expects to access more traditional (and much less expensive) funding and improve its financial situation.
FY23 dominated by a large order.
2023 has started well with an order worth over €20m that could be raised to €25m if the first legs are well deployed which seems to be the case. This low-margin (distribution) order will enable Drone Volt to double its revenues and strengthen its financial position. This news has been echoed in the industry which is good to have on the marketing front. Details about the deal include the fact that a 10% deposit was paid and no penalties for delays. DroneVolt foresees no supply bottlenecks, with the parts coming from both China and Europe, and a smooth execution. While the margins are presumably modest (less than 10%), it nonetheless adds to the nominal weight of the group.
In December 2022, Hydro-Québec at last gave the thumbs up for the Linedrone deliveries (3 units) after concluding tests in real-life conditions. This is good news, although a year later than the initial planning. The Linedrone will allow the anticipation of power line disruptions (savings on otherwise missed power sales), cut human exposure to risk and reduce ecological costs (normally a helicopter is needed for this mission).
While Linedrone is a Hydro Quebec specific product, Drone Volt has also deployed a new line of wing-based drones (Heliplane) with long distance surveillance capabilities that may gain traction. Government agency orders are a possibility (not military) but this is unlikely to tip the balance in the near term.
Among the new products expected to attract interest in 2023 is a hydrogen fuel cell-powered drone with a charging station for long flights. This project is the result of the collaboration with Roth2. This drone will be used for agricultural spraying, which is energy hungry and requires several recharges. An H2 recharge only takes a few minutes and flight time will be twice as long. Still H2 driven drones are work in progress as hydrogen tanks are heavy at the expense of the payload.
Drone Volt guides for the following revenues: €500k for Drone as a Service, between €4m-€5m for the Drone Volt Factory and €23m for distribution type sales. Positive surprises on the order front cannot be ruled out.


IMPACT

The unexpected €20m+ order is most welcome as it may generate an Ebit of €1m to €1.5m. The guidance from the manufacturing side with margins at c. 62% also gives hope that breakeven is not too far away. Having Drone Volt on a firm footing after so many years of strenuous efforts would open a new era, including on the funding side. We have adjusted our sales expectations and now expect 2023 turnover of €29m, vs c.€13m previously. Regarding net profit in 2023, our forecast remains unchanged at -€2.5m however, in 2024, we expect an improvement and have therefore adjusted our estimate from -€1.9m to -€0.7m.
Underlying
DRONE VOLT SA

Drone Volt SA. Drone Volt SA is a France-based company principally engaged in the aerospace industry. The Company provides civilian drone manufacturing. It specializes in the production, integration and sale of drones for professionals. Drone Volt is a provider of the audiovisual market in the field of aerial photography by drone. The Company is also present in many other markets such as security and topography, among others. The Company's main product is the Pack PRO FOR GH4 S900. It cooperates with Ministry of Internal Affaires, Ministry of Defense, CERN, Gendarmerie Transports Aeriens (aerial transport police), Dakar 2015, Spie, TF1, Bouygues, CNRS, Bonne Pioche, RAID and GEDEON Programmes, among others. It operates through Dandrone.

Provider
AlphaValue Corporate Services
AlphaValue Corporate Services

AlphaValue Corporate Services capitalise on the research and credit analysis expertise deployed by AlphaValue with major institutional investors at European level over the past nine years. The proprietary tools and processes enabling AlphaValue Corporate Services to establish a valuation and/or a credit risk assessment are identical to those used by AlphaValue to the benefit of its institutional clients. The only difference is the recognition that a company evaluation cannot be dissociated from the fact that the latter is paying for the service (AlphaValue Corporate Services), as opposed to the investor footing the bill (AlphaValue). AlphaValue’s research tools are characterised by the transparency of the valuation methodologies, their responsiveness to market data and by nine years’ experience of a universe numbering more than 450 European companies. Through its coverage and sector exhaustiveness, AlphaValue ranks alongside the major research houses in Europe and constitutes the only new entrant to the European space in the past decade. This significant presence is reflected in an unrivalled distribution capability via platforms commonly adopted by investors to access research: Factset, Bloomberg, Capital IQ and the numerous websites. AlphaValue is one the largest research contributors to these platforms, to the benefit of AlphaValue Corporate Services issuer clients.  The AlphaValue Corporate Services analysts are AlphaValue’s sector specialists. Their robust knowledge of the business models in their sectors enables the rapid generation of incisive, relevant research and advantageous interaction with the management teams.

Analysts
Mickael Daponte

Other Reports on these Companies
Other Reports from AlphaValue Corporate Services

ResearchPool Subscriptions

Get the most out of your insights

Get in touch