Report
Christian Auzanneau

Successful restart of MyAgency achieved

Successful restart of MyAgency achieved

EARNINGS/SALES RELEASES

MyAgency’s revenue was above our initial expectations. The matching application (MyHotelMatch) will start its tests in the coming weeks.

FACT


MyAgency, a travel agency specialised on ultra-luxury tourism and spending, was acquired by MHM in June 2022. It was fully consolidated in H2 22.
MyAgency’s full revenue of €12.8m in FY 22 was above our initial expectation of €10m.
As far as H2 22 was concerned, revenue was €7.8m vs. our estimate of €5m.
Top line registered the full volume of business billed (flights, hotels, etc.), the gross margin has yet to be made public.
No FY 22 guidance was given and the FY full set of figures is due to be published in late April 2023.
Matching app (MyHotelMatch.com) will be up for first testing in the coming weeks.



ANALYSIS

Successful restart of MyAgency achieved
The €7m of revenue recorded in FY 21 was up 78% in FY 22 (€12.8m) thanks to the grand re-opening, pushing high-end consumers to increase their luxury travel expenses and other spendings. Even if one could attribute a portion of the top-line growth to: i/ the favourable basis of comparison of a poor 2021, and ii/ global inflation raising the price of each transaction, it is a fact that the MyAgency business stands above its earlier records.
Both the operational indicators of the number of clients (up 10%) and average ticket per client (up 20%) are sufficient to demonstrate a positive trend. Consequently, consolidated revenue booked in H2 22 (€7.8m vs. €5m in H2 21) stood well above our initial expectations.
The identified trend should be confirmed in 2023 due to the conclusion of contracts with luxury companies intending to accompany their own clients with enriched experiences. We will have to revise upward the contribution of MyAgency in 2023 and beyond. We believe that a €12-14m top line allows it to reach significantly above breakeven. If validated, we would be able to attribute a value to MyAgency alone (SOTP) by revising our consolidated valuation.
MyHotelMatch
The demo of MHM’s matching app was made in Cannes in early February 2023 (World Artificial Intelligence Cannes Festival). MHM will start the first tests with a selection of users / clients. MyAgency’s clients will be offered the opportunity of testing the app first.
The date of the full public launch of the group’s app is unavailable to date. Due to the tests, we believe it could be the end of 2023 with an acceleration in marketing and a grand opening in early 2024.
Finance
The existing warrants will expire in December 2023. If exercised, they should provide MHM with €8.5m cash-in. At pixel time, the share price of €0.021 trades below the warrants’ strike price of €0.025 per unit.


IMPACT

MyAgency’s full turnaround is very good news. We will have to revise our operational estimates upward for this business line without modifying our target price. Should MyAgency turn out to be consistently growing and profitable, it could account for a significant portion of MHM’s current market cap of €6m and play as a tangible valuation benchmark.
Beyond MyAgency, general MHM’s investment case leans mainly on the successful launch of the matching app. The latter’s first exploitable feed-backs (registrations, footfall, dynamic) will be made available in 2024 (AV estimate). FY 23 will allow for the detailing of development costs on top of the financial aspects of the app’s start, beyond the warrants remaining to be exercised.
Underlying
Fonciere Paris Nord

Fonciere Paris Nord SA. Fonciere Paris Nord SA, formerly ADT SIIC SA, is a France-based investment company primarily engaged in the activities related to the acquisition and management of real estate. It has a portfolio of assets comprising various types of buildings, such as offices, commercial and residential buildings. The Company's real estate assets are located in Paris and the Paris suburbs, among others. As of December 31, 2011, the Company operated through subsidiaries, including Compagnie Financiere Fonciere et Immobiliere-CFFI, Maintreuil and Pamier. In June 2013, it sold its stake in Venus to FIPP.

Provider
AlphaValue Corporate Services
AlphaValue Corporate Services

AlphaValue Corporate Services capitalise on the research and credit analysis expertise deployed by AlphaValue with major institutional investors at European level over the past nine years. The proprietary tools and processes enabling AlphaValue Corporate Services to establish a valuation and/or a credit risk assessment are identical to those used by AlphaValue to the benefit of its institutional clients. The only difference is the recognition that a company evaluation cannot be dissociated from the fact that the latter is paying for the service (AlphaValue Corporate Services), as opposed to the investor footing the bill (AlphaValue). AlphaValue’s research tools are characterised by the transparency of the valuation methodologies, their responsiveness to market data and by nine years’ experience of a universe numbering more than 450 European companies. Through its coverage and sector exhaustiveness, AlphaValue ranks alongside the major research houses in Europe and constitutes the only new entrant to the European space in the past decade. This significant presence is reflected in an unrivalled distribution capability via platforms commonly adopted by investors to access research: Factset, Bloomberg, Capital IQ and the numerous websites. AlphaValue is one the largest research contributors to these platforms, to the benefit of AlphaValue Corporate Services issuer clients.  The AlphaValue Corporate Services analysts are AlphaValue’s sector specialists. Their robust knowledge of the business models in their sectors enables the rapid generation of incisive, relevant research and advantageous interaction with the management teams.

Analysts
Christian Auzanneau

Other Reports on these Companies
Other Reports from AlphaValue Corporate Services

ResearchPool Subscriptions

Get the most out of your insights

Get in touch