Report
Wido Jongman

AEDIFICA: Outgrowing "das Heimatland" AED BB

In this report we evaluate the recent announced intention to acquire the sizable (€ 245m) German Azurit portfolio. In our model we assume for gradual consolidation and start yielding of the Azurit assets evenly spread over the remaining quarters of FY21. Following the announcement, we increase our FY21 CAPEX assumptions to € 1,100 from previously € 800m. On the back of this we also incorporate in our estimates a 10% equity increase by 3Q21. Taking into consideration historical implied yield spreads over risk free interest and evaluating standard DCF and Residual income models we set our price target at € 122 p.s. and keep rating the shares BUY.
Underlying
Aedifica SA

Aedifica is a property company, which is specialized in residential real estate. Co.'s portfolio has a superstructure of more than 225,911 sq. m as of June 30 2010. It owns: residential or mixed buildings in Belgian cities with classical leases; buildings with furnished apartments buildings in the heart of Brussels with shorter term leases; senior houses and serviceflats with very long term and triple net leases; and hotels. Co. invests: in existing and already leased buildings; and in projects with future completion. Co.'s activities can be divided into four segments: Residential or mixed buildings; Furnished apartments buildings; Senior houses; and Hotels and others.

Provider
KBC Securities
KBC Securities

We are a financial services provider for several types of professional clients, each with distinct needs.

 

Analysts
Wido Jongman

Other Reports on these Companies
Other Reports from KBC Securities
Guy Sips ... (+5)
  • Guy Sips
  • Kristof Samoy
  • Lynn Hautekeete
  • Michiel Declercq
  • Thomas Vranken

ResearchPool Subscriptions

Get the most out of your insights

Get in touch