Report
Wim Lewi

Xior Harvesting the Dutch Landbank with an eye on LTV

Years before its BaseCamp bid (May'22), Xior invested in a bold Dutch residential pipeline. It acquired mainly old offices for conversion. These projects were iced as its LTV hit emergency levels in 2023. With LTV now below 50%, these non-yielding assets can be developed at a very gradual pace. Despite the dire shortage in the Dutch residential market, the political situation and regulations delay and limit returns on these investments. However, the cost-to-come for some of these projects is relatively low. We estimate “new cash yields” of 23.0% on the current pipeline and 8.7% on the landbank potential till 2029. On the other hand, the capitalized interest shield declines and average cost-of-debt increases from new debt issues. Overall, the impact from this acceleration will support FY27-28 EPS growth.
Underlying
Xior Student Housing N.V.

Xior Student Housing NV is a Belgium-based company active in the field of residential Real Estate. The Company's offer is mainly for students and it includes several types of rooms for rent, including a student house in Leiden.

Provider
KBC Securities
KBC Securities

We are a financial services provider for several types of professional clients, each with distinct needs.

 

Analysts
Wim Lewi

Other Reports on these Companies
Other Reports from KBC Securities

ResearchPool Subscriptions

Get the most out of your insights

Get in touch