Report
Jonathan Chaplin
EUR 8519.00 For Business Accounts Only

T-Mobile 2Q25 Results Review & Model Update

In this note we review results, update the model, and compare updated guidance and our updated estimates to consensus. 2Q25 results were quite strong. The company beat on postpaid phone and FWA net adds as well as postpaid phone ARPU. Service revenue, EBITDA and FCF were all well ahead of expectations. Consensus for 2025 net adds and free cash flow are all but certain to rise. We also believe there is meaningful upside to estimates for free cash flow in 2026 and 2027 from tax reform. (Buy; $TP: $296; +31%).
Underlying
Odido (formerly T-Mobile NL)

Provider
New Street Research
New Street Research

Provided by our team of experienced analysts, our work is idea driven, based on independence of thought, sector expertise, and firmly focussed on fundamentals and valuation.

New Street Research is an independent, partner-owned, research firm specialising in equity and debt research. Our equity research embraces the following sectors:

  • Pan European Telecom Services and Cable
  • US Telecoms, Cable, Satellite and Towers
  • Global Emerging Market Telecoms
  • Japan Telecoms
  • Asian Internet
  • Pan European Healthcare
  • Global healthcare thematic research

We provide debt research on:

  • Pan European Telecom Services and Cable


Analysts
Jonathan Chaplin

Other Reports on these Companies
Other Reports from New Street Research

ResearchPool Subscriptions

Get the most out of your insights

Get in touch