ROVI: 1Q’20 RESULTS (ANÃLISIS BANCO SABADELL)
1Q'20 vs. 1Q'19 Results
Sales: € 101.0 M (+22.9% vs. +26.6% expected and +21.4% expected by the market consensus);
EBITDA: € 20.0 M (+68.5% vs. +50.8% expected and +41.6% expected by the market consensus);
EBIT: € 15.1 M (+100.5% vs. +74.6% expected and +59.3% expected by the market consensus);
Net Profit: € 13.9 M (+101.5% vs. +69.6% expected and +55.1% expected by the market consensus);
1Q’20 Results came in above expectations on the operating level due to lower R&D expenses. The company maintains its 2020 guidance and will review its decision on the dividend. Sales grew in line with consensus expectations (+22.9% vs. 26.6% BS(e) and +21.4% consensus), however, EBITDA beat expectations (+68.5% vs. +50.8% BS(e) and +41.6% consensus) thanks mainly to lower R&D expenses, which fell -35% vs. last year. Excluding this effect, EBITDA would have come in slightly below (-1% vs. consensus) due to costs linked to Covid-19 and to an increase in raw material costs (+40% vs. 2019; already expected). No relevant changes in Net Profit, which underscored the operating improvement.
Net debt climbed +19% on the quarter up to € 19 M due to working capital expansion (€ -27 M, mainly explained by inventories), however, its debt remains at very low levels (0x NFD/EBITDA).
The company maintains its 2020 guidance of mid-single-digit growth (vs. +5% BS(e) and +5.8% consensus) and has announced its decision to postpone the AGM and review its dividend (€ 0.1751/sh., 0.7% yield and 25% payout), which had not yet had a payment date set.
In short, a good set of 1Q’20 results that are in line with expectations, and where we do not expect a big impact, given the recent performance (+33% vs. IBEX since February highs) and the decision to postpone the dividend. In any case, these 1Q’20 results anticipate a positive business performance in the current Covid-19 scenario and we will raise our estimates for EBITDA’20-23 by around +4%, which would leave EBITDA’23 (excl. R&D and incl. Doria Phase III) at levels in line with the company’s guidance of 2.5x vs. 2018 (€ 158 M), bringing our T.P. to €~24.00/sh. (+6% vs. previously; -6% upside), without sufficient upside to change our recommendation after the stock’s good performance (+33% vs. Ibex since February highs). SELL. Target Price: € 22.50/sh (potential -12.45%)